Sorted Group Holdings Plc (AIM:SORT)

Sorted Group Holdings Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.11	2.66	0.41	4.13	4.38	1.13
Cash & Short-Term Investments	1.11	2.66	0.41	4.13	4.38	1.13
Cash Growth	-52.73%	550.18%	-90.10%	-5.78%	288.15%	-14.91%
Accounts Receivable	0.72	0.9	0.73	0.16	0.18	0.26
Other Receivables	-	0.01	2	0.02	0.12	0.32
Receivables	0.72	0.9	2.73	0.18	0.3	0.57
Prepaid Expenses	-	0.05	0.09	0.05	0.15	0.01
Total Current Assets	1.82	3.61	3.24	4.35	4.82	1.71
Property, Plant & Equipment	0.1	0.14	0.15	-	-	0.01
Goodwill	-	-	0.2	-	-	-
Other Intangible Assets	3.84	4.95	7.25	0.13	0.54	1.14
Total Assets	5.77	8.7	10.84	4.49	5.36	2.86
Accounts Payable	1.87	0.5	1.1	0.01	0.02	0.05
Accrued Expenses	-	1.71	2.77	0.15	0.16	0.16
Short-Term Debt	-	-	4.35	-	-	-
Current Portion of Leases	0.05	0.05	0.12	-	-	-
Current Unearned Revenue	-	0.52	0.26	-	-	-
Other Current Liabilities	-	-	-	0	0	0.01
Total Current Liabilities	1.92	2.78	8.6	0.16	0.18	0.21
Long-Term Debt	4.56	4.46	2.81	-	-	-
Long-Term Leases	0.02	0.05	0	-	-	-
Total Liabilities	6.5	7.29	11.41	0.16	0.18	0.21
Common Stock	4.77	4.77	2.65	2.65	2.61	0.59
Additional Paid-In Capital	20.94	20.94	20.09	20.3	20.24	19.53
Retained Earnings	-80.79	-78.65	-75.28	-35.82	-34.88	-33.54
Comprehensive Income & Other	54.35	54.35	51.97	17.21	17.21	16.07
Shareholders' Equity	-0.73	1.42	-0.57	4.33	5.18	2.65
Total Liabilities & Equity	5.77	8.7	10.84	4.49	5.36	2.86
Total Debt	4.63	4.57	7.28	-	-	-
Net Cash (Debt)	-3.52	-1.91	-6.87	4.13	4.38	1.13
Net Cash Growth	-	-	-	-5.78%	288.15%	-9.81%
Net Cash Per Share	-0.46	-0.27	-1.62	0.97	1.51	1.37
Filing Date Shares Outstanding	7.64	7.64	4.24	4.24	4.17	0.94
Total Common Shares Outstanding	7.64	7.64	4.24	4.24	4.17	0.94
Working Capital	-0.1	0.83	-5.37	4.2	4.64	1.5
Book Value Per Share	-0.10	0.19	-0.14	1.02	1.24	2.82
Tangible Book Value	-4.57	-3.54	-8.03	4.2	4.64	1.5
Tangible Book Value Per Share	-0.60	-0.46	-1.90	0.99	1.11	1.60
Machinery	-	0.96	0.92	-	0	0.04

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.