Sound Energy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cost of Revenue	0.26	-	-	-	-
Gross Profit	-0.26	-	-	-	-
Selling, General & Admin	2.85	4.46	2.12	3.07	1.53
Other Operating Expenses	-0.3	-	-0	-0.04	-0.22
Operating Expenses	15.33	126.63	2.31	-2.55	-2.55
Operating Income	-15.59	-126.63	-2.31	2.55	2.55
Interest Expense	-2.24	-2.13	-1.89	-1.44	-2.31
Interest & Investment Income	0.04	0.01	0.03	0.01	0
Currency Exchange Gain (Loss)	-3.8	2.29	-2.72	5.46	2.21
Other Non Operating Income (Expenses)	-0.76	-0.17	-	-0.01	-
EBT Excluding Unusual Items	-22.35	-126.62	-6.89	6.58	2.46
Pretax Income	-22.35	-126.62	-6.89	6.58	2.46
Income Tax Expense	0	-	0	1.6	0.04
Earnings From Continuing Operations	-22.35	-126.62	-6.9	4.97	2.42
Earnings From Discontinued Operations	-	-24.2	-0.27	-	-
Net Income	-22.35	-150.82	-7.16	4.97	2.42
Net Income to Common	-22.35	-150.82	-7.16	4.97	2.42
Net Income Growth	-	-	-	105.67%	-
Shares Outstanding (Basic)	202	202	188	175	149
Shares Outstanding (Diluted)	202	202	188	176	150
Shares Change (YoY)	-	7.17%	6.99%	17.66%	22.04%
EPS (Basic)	-0.11	-0.75	-0.04	0.03	0.02
EPS (Diluted)	-0.11	-0.75	-0.04	0.03	0.02
EPS Growth	-	-	-	75.00%	-
Free Cash Flow	-5.39	-7.76	-4.58	-10.11	-2.96
Free Cash Flow Per Share	-0.03	-0.04	-0.02	-0.06	-0.02
EBITDA	-2.82	-4.58	-2.3	-	12.46
D&A For EBITDA	12.77	122.04	0	-	9.91
EBIT	-15.59	-126.63	-2.31	2.55	2.55
Effective Tax Rate	-	-	-	24.37%	1.71%