Serica Energy plc (AIM:SQZ)
London flag London · Delayed Price · Currency is GBP · Price in GBX
253.90
-4.10 (-1.59%)
Apr 16, 2026, 1:14 PM GMT

Serica Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
601.43727.18788.92978.88696.17
Revenue Growth (YoY)
-17.29%-7.83%-19.41%40.61%305.84%
Cost of Revenue
536.69503.98406.79262.85172.66
Gross Profit
64.74223.2382.13716.03523.51
Selling, General & Admin
23.0821.624.4911.128.26
Other Operating Expenses
-73.9417.75-32.1630.19178.28
Operating Expenses
-46.0945.5310.76145.47189.77
Operating Income
110.83177.67371.37570.56333.75
Interest Expense
-19.19-22.92-17.24--0.1
Interest & Investment Income
6.113.9316.835.420.11
Currency Exchange Gain (Loss)
0.043.23-4.474.7-1.16
Other Non Operating Income (Expenses)
-11.9-8.88-6.03-0.46-
EBT Excluding Unusual Items
85.88163.04360.47580.22332.6
Merger & Restructuring Charges
-5.53--12.54-2.15-
Other Unusual Items
--2.5432.4410.13-149.66
Pretax Income
80.34160.5380.37588.2182.94
Income Tax Expense
132.1768.07252.61373.9875.57
Earnings From Continuing Operations
-51.8292.43127.76214.22107.37
Net Income
-51.8292.43127.76214.22107.37
Net Income to Common
-51.8292.43127.76214.22107.37
Net Income Growth
--27.65%-40.36%99.52%910.94%
Shares Outstanding (Basic)
392389361272268
Shares Outstanding (Diluted)
392400375288281
Shares Change (YoY)
-1.88%6.67%29.85%2.51%1.20%
EPS (Basic)
-0.130.240.350.790.40
EPS (Diluted)
-0.130.230.340.750.38
EPS Growth
--32.35%-54.49%97.04%855.03%
Free Cash Flow
-6.8221.3923.67557.91141.42
Free Cash Flow Per Share
-0.020.050.061.930.50
Dividend Per Share
0.2150.2380.2930.2650.122
Dividend Growth
-9.47%-18.81%10.52%117.52%155.03%
Gross Margin
10.76%30.69%48.44%73.15%75.20%
Operating Margin
18.43%24.43%47.07%58.29%47.94%
Profit Margin
-8.62%12.71%16.19%21.88%15.42%
Free Cash Flow Margin
-1.13%2.94%3.00%56.99%20.31%
EBITDA
268.08364.73517.79762.97383.97
EBITDA Margin
44.57%50.16%65.63%77.94%55.16%
D&A For EBITDA
157.25187.06146.43192.4150.23
EBIT
110.83177.67371.37570.56333.75
EBIT Margin
18.43%24.43%47.07%58.29%47.94%
Effective Tax Rate
164.50%42.41%66.41%63.58%41.31%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.