Serval Resources Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	0.68	0.21	0.22	0.38	0.23
Operating Expenses	1.03	2.77	0.22	0.38	0.23
Operating Income	-1.03	-2.77	-0.22	-0.38	-0.23
Interest & Investment Income	0.02	0.03	0.01	0	-
EBT Excluding Unusual Items	-1.01	-2.73	-0.21	-0.38	-0.23
Merger & Restructuring Charges	-0.15	-	-	-	-
Gain (Loss) on Sale of Investments	0.31	-1.27	-0.95	0.95	-0.16
Pretax Income	-0.85	-4	-1.17	0.57	-0.39
Income Tax Expense	-	-0.02	-0.21	0.24	-
Earnings From Continuing Operations	-0.85	-3.98	-0.95	0.34	-0.39
Net Income	-0.85	-3.98	-0.95	0.34	-0.39
Net Income to Common	-0.85	-3.98	-0.95	0.34	-0.39
Shares Outstanding (Basic)	9	5	4	4	3
Shares Outstanding (Diluted)	9	5	4	4	3
Shares Change (YoY)	78.64%	8.94%	-	57.14%	227.86%
EPS (Basic)	-0.10	-0.84	-0.22	0.08	-0.14
EPS (Diluted)	-0.10	-0.84	-0.22	0.07	-0.15
Free Cash Flow	-0.91	-0.22	-0.23	-0.24	-0.37
Free Cash Flow Per Share	-0.11	-0.04	-0.05	-0.06	-0.13
EBITDA	-1.03	-2.77	-	-	-
D&A For EBITDA	0	0	-	-	-
EBIT	-1.03	-2.77	-0.22	-0.38	-0.23
Effective Tax Rate	-	-	-	41.16%	-