Serval Resources Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Other Revenues	0.25	-1.27	-0.95	0.95	-0.16
Revenue	0.25	-1.27	-0.95	0.95	-0.16
Gross Profit	0.25	-1.27	-0.95	0.95	-0.16
Selling, General & Admin	0.68	0.21	0.22	0.38	0.23
Other Operating Expenses	0.44	2.55	-	-	-
Operating Income	-1.24	-4.03	-1.18	0.57	-0.39
Interest Income	0.02	0.03	0.01	0	-
Total Non-Operating Income (Expense)	0.02	0.03	0.01	0	-
Pretax Income	-0.85	-3.99	-1.17	0.57	-0.39
Provision for Income Taxes	-	0.02	0.21	-0.24	-
Net Income	-0.85	-4.02	-0.95	0.34	-0.39
Net Income to Common	-0.85	-4.02	-0.95	0.34	-0.39
Shares Outstanding (Basic)	425	230	219	219	139
Shares Outstanding (Diluted)	425	230	219	219	145
Shares Change (YoY)	84.90%	5.25%	-	51.11%	-
EPS (Basic)	-0.00	-0.02	-0.00	0.00	-0.00
EPS (Diluted)	-0.00	-0.02	-0.00	0.00	-0.00
Free Cash Flow	-0.91	-0.22	-0.23	-0.02	-0.37
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-492.38%	317.23%	123.57%	60.00%	243.12%
Profit Margin	-335.82%	316.56%	99.82%	35.41%	243.12%
FCF Margin	-360.44%	17.01%	24.02%	-2.35%	230.98%
EBITDA	-1.24	-4.03	-1.18	0.57	-0.39
EBITDA Margin	-492.38%	317.22%	123.57%	60.00%	243.12%
EBIT	-1.24	-4.03	-1.18	0.57	-0.39
EBIT Margin	-492.38%	317.23%	123.57%	60.00%	243.12%
Effective Tax Rate	0.00%	-0.58%	-18.24%	-41.17%	0.00%