Star Energy Group Plc (AIM: STAR)
London
· Delayed Price · Currency is GBP · Price in GBX7.57
-0.18 (-2.27%)
Sep 11, 2024, 3:37 PM GMT+1
Star Energy Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 49.47 | 49.47 | 59.17 | 37.92 | 21.58 | 40.9 | Upgrade
|
| Revenue Growth (YoY) | -16.40% | -16.40% | 56.06% | 75.72% | -47.24% | -4.72% | Upgrade
|
| Cost of Revenue | 24.14 | 24.14 | 24.02 | 19.11 | 17.55 | 20.54 | Upgrade
|
| Gross Profit | 25.33 | 25.33 | 35.15 | 18.81 | 4.03 | 20.36 | Upgrade
|
| Selling, General & Admin | 6.69 | 6.69 | 5.52 | 5.83 | 4.53 | 4.53 | Upgrade
|
| Research & Development | 2 | 2 | 0.11 | - | - | - | Upgrade
|
| Other Operating Expenses | 2.61 | 2.61 | 7.62 | 8.37 | -2.05 | 4.66 | Upgrade
|
| Operating Expenses | 20 | 20 | 49.53 | 29.46 | 8.52 | 72.18 | Upgrade
|
| Operating Income | 5.33 | 5.33 | -14.38 | -10.65 | -4.49 | -51.82 | Upgrade
|
| Interest Expense | -2.01 | -2.01 | -1.93 | -1.76 | -2.12 | -2.55 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | 0.15 | -1.42 | -0.15 | 1.69 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.28 | 0.36 | - | Upgrade
|
| EBT Excluding Unusual Items | 3.5 | 3.5 | -17.72 | -12.84 | -4.56 | -53.64 | Upgrade
|
| Merger & Restructuring Charges | -0.6 | -0.6 | -0.7 | - | -0.8 | - | Upgrade
|
| Impairment of Goodwill | -0.13 | -0.13 | - | - | - | -4.8 | Upgrade
|
| Asset Writedown | - | - | - | - | -38.54 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.57 | -0.18 | -0.69 | Upgrade
|
| Pretax Income | 2.77 | 2.77 | -18.42 | -12.27 | -44.07 | -59.14 | Upgrade
|
| Income Tax Expense | 8.26 | 8.26 | -6.64 | -6.23 | -1.99 | -9.31 | Upgrade
|
| Earnings From Continuing Operations | -5.49 | -5.49 | -11.78 | -6.04 | -42.09 | -49.83 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.2 | -11.06 | -0.4 | Upgrade
|
| Net Income to Company | -5.49 | -5.49 | -11.78 | -6.24 | -53.15 | -50.23 | Upgrade
|
| Minority Interest in Earnings | 1 | 1 | - | - | - | - | Upgrade
|
| Net Income | -4.49 | -4.49 | -11.78 | -6.24 | -53.15 | -50.23 | Upgrade
|
| Net Income to Common | -4.49 | -4.49 | -11.78 | -6.24 | -53.15 | -50.23 | Upgrade
|
| Shares Outstanding (Basic) | 128 | 128 | 126 | 125 | 123 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 128 | 126 | 125 | 123 | 122 | Upgrade
|
| Shares Change (YoY) | 1.39% | 1.39% | 0.52% | 2.23% | 0.66% | 0.20% | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | -0.09 | -0.05 | -0.43 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | -0.09 | -0.05 | -0.43 | -0.41 | Upgrade
|
| Free Cash Flow | 9.67 | 9.67 | 10.95 | 3.23 | -2.55 | 8.33 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.09 | 0.03 | -0.02 | 0.07 | Upgrade
|
| Gross Margin | 51.21% | 51.21% | 59.41% | 49.61% | 18.65% | 49.78% | Upgrade
|
| Operating Margin | 10.77% | 10.77% | -24.31% | -28.08% | -20.82% | -126.69% | Upgrade
|
| Profit Margin | -9.08% | -9.08% | -19.91% | -16.45% | -246.31% | -122.80% | Upgrade
|
| Free Cash Flow Margin | 19.55% | 19.55% | 18.51% | 8.52% | -11.83% | 20.38% | Upgrade
|
| EBITDA | 15.39 | 15.39 | 22.4 | 5.33 | 2.07 | 11.37 | Upgrade
|
| EBITDA Margin | 31.12% | 31.12% | 37.85% | 14.05% | 9.57% | 27.79% | Upgrade
|
| D&A For EBITDA | 10.06 | 10.06 | 36.78 | 15.98 | 6.56 | 63.18 | Upgrade
|
| EBIT | 5.33 | 5.33 | -14.38 | -10.65 | -4.49 | -51.82 | Upgrade
|
| EBIT Margin | 10.77% | 10.77% | -24.31% | -28.08% | -20.82% | -126.69% | Upgrade
|
| Effective Tax Rate | 298.30% | 298.30% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.