Star Energy Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36	12	9	12	21	17
Market Cap Growth	290.33%	32.33%	-22.44%	-41.77%	24.21%	-2.88%
Enterprise Value	46	21	18	24	37	37
Last Close Price	0.19	0.10	0.07	0.10	0.16	0.13
Forward PE	-	-	-	1.03	1.67	4.47
PS Ratio	1.05	0.36	0.22	0.25	0.35	0.44
PB Ratio	1.05	0.36	0.22	0.22	0.36	0.24
P/TBV Ratio	1.17	0.40	0.24	0.25	0.40	0.50
P/FCF Ratio	34.72	11.85	-	1.25	1.90	5.19
P/OCF Ratio	5.80	1.98	4.15	0.70	1.15	2.35
EV/Sales Ratio	1.33	0.61	0.42	0.48	0.63	0.96
EV/EBITDA Ratio	3.44	1.74	3.18	1.53	1.65	6.85
EV/EBIT Ratio	13.62	6.25	-	4.41	-	-
EV/FCF Ratio	43.93	20.17	-	2.43	3.38	11.31
Debt / Equity Ratio	0.53	0.53	0.46	0.24	0.28	0.32
Debt / EBITDA Ratio	1.38	1.38	2.83	0.79	0.70	3.45
Debt / FCF Ratio	17.59	17.59	-	1.37	1.51	6.82
Net Debt / Equity Ratio	0.31	0.31	0.35	0.17	0.23	0.27
Net Debt / EBITDA Ratio	0.89	0.89	2.60	0.61	0.60	3.51
Net Debt / FCF Ratio	10.34	10.34	-4.53	0.97	1.23	5.80
Asset Turnover	0.27	0.27	0.31	0.34	0.37	0.23
Inventory Turnover	14.58	14.58	17.61	15.14	17.41	18.07
Quick Ratio	1.06	1.06	0.51	0.47	0.48	0.67
Current Ratio	1.23	1.23	0.69	0.63	0.65	0.86
Return on Equity (ROE)	-20.24%	-20.24%	-25.83%	-9.71%	-18.56%	-8.51%
Return on Assets (ROA)	1.64%	1.64%	-1.76%	2.26%	-5.66%	-3.97%
Return on Invested Capital (ROIC)	-52.09%	-46.03%	-6.47%	-15.55%	-18.09%	-11.87%
Return on Capital Employed (ROCE)	3.00%	3.00%	-3.40%	4.30%	-11.10%	-6.80%
Earnings Yield	-20.04%	-58.72%	-120.16%	-37.07%	-56.59%	-37.23%
FCF Yield	2.88%	8.44%	-35.23%	79.78%	52.63%	19.27%
Buyback Yield / Dilution	-1.07%	-1.07%	-1.26%	-1.39%	-0.52%	-2.23%