Strip Tinning Holdings plc (AIM:STG)
London · Delayed Price · Currency is GBP · Price in GBX 25.00
+1.50 (6.38%)
Sep 25, 2026, 10:16 AM GMT
Strip Tinning Holdings Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.41 | 8.59 | 9.03 | 10.83 | 10.23 | 11.15 | |
Revenue Growth | 7.23% | -4.82% | -16.62% | 5.83% | -8.25% | 30.33% |
Cost of Revenue | 5.89 | 5.12 | 6.04 | 7.52 | 9.73 | 7.87 |
Gross Profit | 3.53 | 3.47 | 2.99 | 3.31 | 0.5 | 3.28 |
Selling, General & Admin | 6.01 | 6.02 | 6.62 | 6.08 | 5.86 | 4.21 |
Other Operating Expenses | -0.51 | -0.26 | -0.22 | -1.35 | -0.44 | -0.03 |
Operating Expenses | 5.5 | 5.76 | 6.4 | 4.72 | 5.43 | 4.18 |
Operating Income | -1.97 | -2.29 | -3.41 | -1.41 | -4.93 | -0.91 |
Interest Expense | -0.84 | -0.78 | -0.64 | -0.32 | -0.15 | -0.16 |
Interest & Investment Income | 0 | 0 | 0.07 | - | - | - |
Other Non Operating Income (Expenses) | 0.81 | 0.79 | -0.91 | - | - | - |
EBT Excluding Unusual Items | -2 | -2.27 | -4.89 | -1.73 | -5.07 | -1.06 |
Asset Writedown | - | - | - | - | -0.58 | - |
Other Unusual Items | - | - | - | - | 0 | 0 |
Pretax Income | -2 | -2.27 | -4.89 | -1.73 | -5.65 | -1.06 |
Income Tax Expense | -0.07 | -0.17 | -0.19 | -0.96 | -0.73 | -0.24 |
Net Income | -1.93 | -2.11 | -4.7 | -0.77 | -4.93 | -0.83 |
Net Income to Common | -1.93 | -2.11 | -4.7 | -0.77 | -4.93 | -0.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 15 | 15 | 10 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 15 | 15 | 10 |
Shares Change | -0.04% | 0.58% | 17.21% | 5.80% | 46.12% | - |
EPS (Basic) | -0.11 | -0.12 | -0.26 | -0.05 | -0.34 | -0.08 |
EPS (Diluted) | -0.11 | -0.12 | -0.26 | -0.05 | -0.34 | -0.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.19 | 1.34 | -3.26 | -0.11 | -4.69 | 0.33 |
Free Cash Flow Per Share | 0.01 | 0.07 | -0.18 | -0.01 | -0.32 | 0.03 |
Dividend Per Share | - | - | - | - | - | 206.000 |
Dividend Growth | - | - | - | - | - | -23.84% |
Gross Margin | 37.46% | 40.42% | 33.11% | 30.56% | 4.88% | 29.40% |
Operating Margin | -20.97% | -26.60% | -37.76% | -13.06% | -48.16% | -8.12% |
Profit Margin | -20.47% | -24.52% | -52.07% | -7.12% | -48.14% | -7.40% |
Free Cash Flow Margin | 2.02% | 15.63% | -36.14% | -1.04% | -45.86% | 3.00% |
EBITDA | -1.31 | -1.63 | -2.67 | -0.58 | -4.33 | -0.34 |
EBITDA Margin | -13.93% | -18.94% | -29.53% | -5.38% | -42.34% | -3.04% |
D&A For EBITDA | 0.66 | 0.66 | 0.74 | 0.83 | 0.6 | 0.57 |
EBIT | -1.97 | -2.29 | -3.41 | -1.41 | -4.93 | -0.91 |
EBIT Margin | -20.97% | -26.59% | -37.76% | -13.06% | -48.16% | -8.12% |