Supreme Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	250.65	231.08	221.25	155.61	130.79	122.25
Revenue Growth (YoY)	9.37%	4.44%	42.18%	18.98%	6.98%	32.41%
Cost of Revenue	172.66	157.4	157.72	114.76	92.27	89.21
Gross Profit	77.99	73.68	63.53	40.85	38.52	33.04
Selling, General & Admin	49.13	44.21	31.52	28.19	21.5	19.42
Other Operating Expenses	-0.1	-0.1	-	-	-	-
Operating Expenses	49.03	44.12	31.52	28.19	21.5	19.42
Operating Income	28.96	29.56	32.02	12.66	17.02	13.63
Interest Expense	-1.31	-1.33	-1.54	-1.04	-0.69	-0.67
Interest & Investment Income	0.05	0.16	0.15	0.03	-	-
Other Non Operating Income (Expenses)	-0.43	-0.43	-0.51	-	-	-
EBT Excluding Unusual Items	27.27	27.97	30.12	11.65	16.33	12.96
Gain (Loss) on Sale of Assets	-	-	-	2.79	-	-
Other Unusual Items	2.94	2.94	-	-	-	-
Pretax Income	30.21	30.91	30.12	14.44	16.33	12.96
Income Tax Expense	8.17	7.4	7.69	2.47	2.58	3.12
Earnings From Continuing Operations	22.04	23.51	22.43	11.97	13.75	9.84
Minority Interest in Earnings	-0.25	-0.05	-	-	-	-
Net Income	21.79	23.46	22.43	11.97	13.75	9.84
Net Income to Common	21.79	23.46	22.43	11.97	13.75	9.84
Net Income Growth	-8.58%	4.61%	87.38%	-12.94%	39.73%	-9.70%
Shares Outstanding (Basic)	117	117	117	117	117	111
Shares Outstanding (Diluted)	121	120	124	123	121	113
Shares Change (YoY)	-1.12%	-2.60%	0.20%	1.96%	6.95%	1.75%
EPS (Basic)	0.19	0.20	0.19	0.10	0.12	0.09
EPS (Diluted)	0.18	0.19	0.18	0.10	0.11	0.09
EPS Growth	-7.32%	7.73%	86.60%	-14.91%	31.04%	-11.22%
Free Cash Flow	12.93	21.94	21.75	18.02	10.48	10.61
Free Cash Flow Per Share	0.11	0.18	0.18	0.15	0.09	0.09
Dividend Per Share	0.050	0.052	0.047	0.030	0.060	0.027
Dividend Growth	-	10.64%	56.67%	-50.00%	122.22%	-73.00%
Gross Margin	31.12%	31.89%	28.72%	26.25%	29.45%	27.03%
Operating Margin	11.55%	12.79%	14.47%	8.14%	13.01%	11.15%
Profit Margin	8.69%	10.15%	10.14%	7.69%	10.51%	8.05%
Free Cash Flow Margin	5.16%	9.50%	9.83%	11.58%	8.01%	8.68%
EBITDA	38.01	36.81	35.72	14.8	19.11	15.83
EBITDA Margin	15.17%	15.93%	16.14%	9.51%	14.61%	12.95%
D&A For EBITDA	9.05	7.24	3.7	2.14	2.09	2.2
EBIT	28.96	29.56	32.02	12.66	17.02	13.63
EBIT Margin	11.55%	12.79%	14.47%	8.14%	13.01%	11.15%
Effective Tax Rate	27.05%	23.94%	25.54%	17.10%	15.80%	24.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.