Supreme Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2020
Revenue	231.08	221.25	155.61	130.79	122.25	Upgrade
Revenue Growth (YoY)	4.44%	42.18%	18.98%	6.98%	32.41%	Upgrade
Cost of Revenue	157.4	157.72	114.76	92.27	89.21	Upgrade
Gross Profit	73.68	63.53	40.85	38.52	33.04	Upgrade
Selling, General & Admin	44.21	31.52	28.19	21.5	19.42	Upgrade
Other Operating Expenses	-0.1	-	-	-	-	Upgrade
Operating Expenses	44.12	31.52	28.19	21.5	19.42	Upgrade
Operating Income	29.56	32.02	12.66	17.02	13.63	Upgrade
Interest Expense	-1.33	-1.54	-1.04	-0.69	-0.67	Upgrade
Interest & Investment Income	0.16	0.15	0.03	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.43	-0.51	-	-	-	Upgrade
EBT Excluding Unusual Items	27.97	30.12	11.65	16.33	12.96	Upgrade
Gain (Loss) on Sale of Assets	-	-	2.79	-	-	Upgrade
Other Unusual Items	2.94	-	-	-	-	Upgrade
Pretax Income	30.91	30.12	14.44	16.33	12.96	Upgrade
Income Tax Expense	7.4	7.69	2.47	2.58	3.12	Upgrade
Earnings From Continuing Operations	23.51	22.43	11.97	13.75	9.84	Upgrade
Minority Interest in Earnings	-0.05	-	-	-	-	Upgrade
Net Income	23.46	22.43	11.97	13.75	9.84	Upgrade
Net Income to Common	23.46	22.43	11.97	13.75	9.84	Upgrade
Net Income Growth	4.61%	87.38%	-12.94%	39.73%	-9.70%	Upgrade
Shares Outstanding (Basic)	117	117	117	117	111	Upgrade
Shares Outstanding (Diluted)	120	124	123	121	113	Upgrade
Shares Change (YoY)	-2.60%	0.20%	1.96%	6.95%	1.75%	Upgrade
EPS (Basic)	0.20	0.19	0.10	0.12	0.09	Upgrade
EPS (Diluted)	0.19	0.18	0.10	0.11	0.09	Upgrade
EPS Growth	7.73%	86.60%	-14.91%	31.04%	-11.22%	Upgrade
Free Cash Flow	21.94	21.75	18.02	10.48	10.61	Upgrade
Free Cash Flow Per Share	0.18	0.18	0.15	0.09	0.09	Upgrade
Dividend Per Share	0.052	0.047	0.030	0.060	0.027	Upgrade
Dividend Growth	10.64%	56.67%	-50.00%	122.22%	-73.00%	Upgrade
Gross Margin	31.89%	28.72%	26.25%	29.45%	27.03%	Upgrade
Operating Margin	12.79%	14.47%	8.14%	13.01%	11.15%	Upgrade
Profit Margin	10.15%	10.14%	7.69%	10.51%	8.05%	Upgrade
Free Cash Flow Margin	9.50%	9.83%	11.58%	8.01%	8.68%	Upgrade
EBITDA	36.81	35.72	14.8	19.11	15.83	Upgrade
EBITDA Margin	15.93%	16.14%	9.51%	14.61%	12.95%	Upgrade
D&A For EBITDA	7.24	3.7	2.14	2.09	2.2	Upgrade
EBIT	29.56	32.02	12.66	17.02	13.63	Upgrade
EBIT Margin	12.79%	14.47%	8.14%	13.01%	11.15%	Upgrade
Effective Tax Rate	23.94%	25.54%	17.10%	15.80%	24.06%	Upgrade

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.