Tap Global Group Plc (AIM:TAP)

Tap Global Group Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	3.35	3.48	2.65	2.02	0.05	-
Revenue Growth (YoY)	6.42%	31.46%	31.27%	3932.17%	-	-
Cost of Revenue	0.78	0.86	1.08	0.49	-	-
Gross Profit	2.58	2.62	1.56	1.52	0.05	-
Selling, General & Admin	3.96	3.8	4.07	2.6	0.37	0.05
Operating Expenses	4.3	3.8	4.07	2.6	0.37	0.05
Operating Income	-1.72	-1.18	-2.51	-1.08	-0.32	-0.05
Currency Exchange Gain (Loss)	0.17	0.1	-0.02	-0.02	-	-
Other Non Operating Income (Expenses)	-0.21	-0.18	0.21	0.02	-	-
EBT Excluding Unusual Items	-1.76	-1.27	-2.32	-1.07	-0.32	-0.05
Impairment of Goodwill	-4.7	-4.7	-15.86	-	-	-
Gain (Loss) on Sale of Investments	-	-	0	-	-	-0.02
Other Unusual Items	0.27	0.27	-	-	-	-
Pretax Income	-6.19	-5.7	-18.17	-1.07	-0.32	-0.07
Income Tax Expense	0.02	0.01	0.02	-	-0.02	0
Net Income	-6.21	-5.71	-18.19	-1.07	-0.31	-0.07
Net Income to Common	-6.21	-5.71	-18.19	-1.07	-0.31	-0.07
Shares Outstanding (Basic)	756	743	693	433	171	83
Shares Outstanding (Diluted)	756	743	693	433	171	83
Shares Change (YoY)	8.53%	7.21%	60.24%	152.78%	107.10%	119.84%
EPS (Basic)	-0.01	-0.01	-0.03	-0.00	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.03	-0.00	-0.00	-0.00
Free Cash Flow	-0.83	-0.18	-1.71	-1.63	-0.31	-0.17
Free Cash Flow Per Share	-0.00	-	-0.00	-0.00	-0.00	-0.00
Gross Margin	76.85%	75.20%	59.04%	75.47%	100.00%	-
Operating Margin	-51.35%	-34.02%	-94.77%	-53.33%	-643.58%	-
Profit Margin	-185.09%	-164.24%	-687.29%	-53.30%	-612.33%	-
Free Cash Flow Margin	-24.68%	-5.30%	-64.54%	-80.75%	-615.77%	-
EBITDA	-1.73	-1.18	-2.47	-1.06	-	-
EBITDA Margin	-51.66%	-33.87%	-93.35%	-52.39%	-	-
D&A For EBITDA	-0.01	0.01	0.04	0.02	-	-
EBIT	-1.72	-1.18	-2.51	-1.08	-0.32	-0.05
EBIT Margin	-51.35%	-34.02%	-94.77%	-53.33%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.