Tavistock Investments Plc (AIM:TAVI)
2.470
+0.020 (0.82%)
Sep 25, 2026, 3:58 PM GMT
Tavistock Investments Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 9.24 | 7.4 | 4.12 | 9.73 | 15.27 |
Cash & Short-Term Investments | 9.24 | 7.4 | 4.12 | 9.73 | 15.27 |
Cash Growth | 24.83% | 79.77% | -57.69% | -36.28% | 242.70% |
Accounts Receivable | 0.12 | 0.56 | 0.07 | 0.39 | 0.11 |
Other Receivables | 10.19 | 16.56 | 9.1 | 7.87 | 10.79 |
Receivables | 10.31 | 17.12 | 9.16 | 8.26 | 10.9 |
Prepaid Expenses | 0.25 | 0.86 | 1.09 | 2.21 | 2.14 |
Total Current Assets | 19.8 | 25.39 | 14.37 | 20.21 | 28.31 |
Property, Plant & Equipment | 1.08 | 0.75 | 1.51 | 1.97 | 1.73 |
Long-Term Investments | - | 7.5 | 10.18 | 10.04 | - |
Goodwill | 18.44 | 18.44 | 20.92 | 12.6 | 12.6 |
Other Intangible Assets | 2.39 | 2.16 | 8.22 | 6.96 | 5.71 |
Long-Term Accounts Receivable | 1.92 | - | - | 8.74 | 12.09 |
Other Long-Term Assets | - | - | - | - | 0 |
Total Assets | 43.64 | 54.24 | 55.2 | 60.51 | 60.45 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 0.49 | 0.57 | 1.47 | 1.75 | 1.73 |
Accrued Expenses | 1.95 | 1.84 | 2.06 | 2.63 | 2.69 |
Current Portion of Long-Term Debt | 1.86 | 1.14 | 0.5 | - | - |
Current Portion of Leases | 0.35 | 0.35 | 0.53 | 0.47 | 0.48 |
Current Income Taxes Payable | 0.02 | 0.06 | - | - | - |
Other Current Liabilities | 2.5 | 3.44 | 2.96 | 5.87 | 1.82 |
Total Current Liabilities | 7.16 | 7.4 | 7.52 | 10.73 | 6.72 |
Long-Term Debt | 2.88 | 4.18 | 2.18 | - | - |
Long-Term Leases | 0.7 | 0.17 | 0.65 | 1 | 0.73 |
Long-Term Deferred Tax Liabilities | - | 0 | 0.06 | 0.09 | 0.26 |
Other Long-Term Liabilities | 2.52 | 3.25 | 4.35 | 6.93 | 9.25 |
Total Liabilities | 13.26 | 15 | 14.76 | 18.74 | 16.97 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 5.6 | 5.6 | 5.6 | 5.57 | 5.58 |
Additional Paid-In Capital | 1.83 | 1.83 | 1.83 | 1.61 | 1.54 |
Retained Earnings | 28.21 | 37.07 | 32.48 | 34.06 | 35.86 |
Treasury Stock | -5.8 | -5.8 | - | - | - |
Comprehensive Income & Other | 0.53 | 0.53 | 0.53 | 0.53 | 0.5 |
Shareholders' Equity | 30.38 | 39.24 | 40.45 | 41.77 | 43.48 |
Total Liabilities & Equity | 43.64 | 54.24 | 55.2 | 60.51 | 60.45 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 5.78 | 5.84 | 3.87 | 1.47 | 1.22 |
Net Cash (Debt) | 3.46 | 1.56 | 0.25 | 8.27 | 14.06 |
Net Cash Growth | 121.24% | 517.79% | -96.94% | -41.21% | 35047.50% |
Net Cash Per Share | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 |
Filing Date Shares Outstanding | 496.86 | 440.93 | 560.43 | 556.86 | 557.68 |
Total Common Shares Outstanding | 496.86 | 440.93 | 560.43 | 556.86 | 557.68 |
Working Capital | 12.64 | 17.99 | 6.85 | 9.48 | 21.59 |
Book Value Per Share | 0.06 | 0.09 | 0.07 | 0.08 | 0.08 |
Tangible Book Value | 9.54 | 18.64 | 11.31 | 22.21 | 25.17 |
Tangible Book Value Per Share | 0.02 | 0.04 | 0.02 | 0.04 | 0.05 |
Machinery | 0.48 | 0.69 | 0.91 | 1.14 | 1.35 |