TEAM plc Balance Sheet

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	1.36	1.74	1.94	1.75	4.92
Cash & Short-Term Investments	1.36	1.74	1.94	1.75	4.92
Cash Growth	-21.72%	-10.42%	10.93%	-64.50%	1845.06%
Accounts Receivable	0.15	0.13	0.19	0.4	0.33
Other Receivables	0.47	0.32	0.27	0.25	0.16
Receivables	0.61	0.45	0.46	0.65	0.49
Prepaid Expenses	0.32	0.55	0.27	0.26	0.08
Total Current Assets	2.3	2.73	2.67	2.66	5.48
Property, Plant & Equipment	0.67	0.63	0.65	0.74	0.53
Goodwill	6.54	6.54	6.01	1.9	1.19
Other Intangible Assets	4.45	5.39	6.39	7.38	2.55
Long-Term Deferred Tax Assets	-	0.17	0.15	0.16	0.09
Other Long-Term Assets	0.09	0.08	0.07	0.06	0.05
Total Assets	14.04	15.54	15.94	12.89	9.89
Accounts Payable	0.62	0.47	0.49	0.35	0.16
Accrued Expenses	0.82	0.37	0.48	0.35	0.34
Current Portion of Long-Term Debt	1.36	1.74	-	-	-
Current Portion of Leases	0.22	0.18	0.15	0.1	0.04
Other Current Liabilities	0.87	2.41	4.87	1.83	1.49
Total Current Liabilities	3.88	5.16	5.99	2.64	2.03
Long-Term Debt	1	-	0.43	-	-
Long-Term Leases	0.41	0.44	0.44	0.59	0.42
Other Long-Term Liabilities	-	-	0.87	1	-
Total Liabilities	5.29	5.6	7.72	4.23	2.46
Common Stock	19.02	16.99	12.35	12.35	9.61
Retained Earnings	-10.27	-7.04	-4.14	-3.69	-2.17
Comprehensive Income & Other	0	0	0.01	-	-
Shareholders' Equity	8.75	9.95	8.23	8.66	7.44
Total Liabilities & Equity	14.04	15.54	15.94	12.89	9.89
Total Debt	2.98	2.36	1.02	0.69	0.47
Net Cash (Debt)	-1.62	-0.62	0.92	1.05	4.45
Net Cash Growth	-	-	-12.63%	-76.36%	1933.79%
Net Cash Per Share	-0.03	-0.02	0.04	0.05	0.40
Filing Date Shares Outstanding	61.54	39.68	21.98	21.98	16.56
Total Common Shares Outstanding	61.54	39.68	21.98	21.98	16.56
Working Capital	-1.59	-2.43	-3.32	0.02	3.45
Book Value Per Share	0.14	0.25	0.37	0.39	0.45
Tangible Book Value	-2.24	-1.99	-4.17	-0.62	3.69
Tangible Book Value Per Share	-0.04	-0.05	-0.19	-0.03	0.22
Machinery	0.17	0.15	0.15	0.1	0.08
Leasehold Improvements	0	0	0	0	-