Tern Plc (AIM:TERN)

Tern Plc Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.05	0.2	0.07	0.06	0.15	0.12
Revenue Growth (YoY)	-75.13%	201.81%	3.50%	-57.80%	21.15%	17.57%
Gross Profit	0.05	0.2	0.07	0.06	0.15	0.12
Selling, General & Admin	1.28	1.71	1.79	1.64	1.34	1.03
Other Operating Expenses	0.14	0.15	0.02	0.02	0.1	0.05
Operating Expenses	1.43	1.87	1.89	1.68	1.55	1.09
Operating Income	-1.38	-1.67	-1.83	-1.61	-1.4	-0.97
Interest & Investment Income	0.06	0.08	0.05	0.18	0.21	0.07
Other Non Operating Income (Expenses)	-0.05	0.04	-	-	-	-
EBT Excluding Unusual Items	-1.37	-1.55	-1.78	-1.43	-1.19	-0.89
Gain (Loss) on Sale of Investments	-11.05	-11.05	-8.42	6.24	1.99	0.29
Gain (Loss) on Sale of Assets	0.02	0.03	0.01	-0.2	-	-
Other Unusual Items	-0.04	-0.04	-0.27	-0.03	-0	-0.18
Pretax Income	-12.43	-12.61	-10.45	4.58	0.8	-0.78
Net Income	-12.43	-12.61	-10.45	4.58	0.8	-0.78
Net Income to Common	-12.43	-12.61	-10.45	4.58	0.8	-0.78
Net Income Growth	-	-	-	469.52%	-	-
Shares Outstanding (Basic)	402	389	357	340	291	252
Shares Outstanding (Diluted)	402	389	357	343	291	252
Shares Change (YoY)	6.98%	8.88%	4.21%	17.95%	15.41%	15.99%
EPS (Basic)	-0.03	-0.03	-0.03	0.01	0.00	-0.00
EPS (Diluted)	-0.03	-0.03	-0.03	0.01	0.00	-0.00
EPS Growth	-	-	-	381.15%	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-2747.81%	-838.87%	-2769.07%	-2531.60%	-923.45%	-774.44%
Profit Margin	-24746.94%	-6328.33%	-15825.31%	7177.96%	531.82%	-625.69%
EBIT	-1.38	-1.67	-1.83	-1.61	-1.4	-0.97
Revenue as Reported	-	-10.82	-8.34	6.1	2.14	0.42

Updated Sep 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.