Tern Plc Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.03	0.02	0.2	0.07	0.06	0.15
Revenue Growth (YoY)	-41.47%	-91.27%	201.81%	3.50%	-57.80%	21.15%
Gross Profit	0.03	0.02	0.2	0.07	0.06	0.15
Selling, General & Admin	1.16	1.2	1.71	1.79	1.64	1.34
Other Operating Expenses	-0.01	-	0.15	0.02	0.02	0.1
Operating Expenses	1.15	1.2	1.87	1.89	1.68	1.55
Operating Income	-1.12	-1.18	-1.67	-1.83	-1.61	-1.4
Interest & Investment Income	0.04	0.03	0.08	0.05	0.18	0.21
Other Non Operating Income (Expenses)	-0	-0.08	0.04	-	-	-
EBT Excluding Unusual Items	-1.09	-1.24	-1.55	-1.78	-1.43	-1.19
Gain (Loss) on Sale of Investments	-0.91	-2.46	-11.05	-8.42	6.24	1.99
Gain (Loss) on Sale of Assets	-0.01	-0.01	0.03	0.01	-0.2	-
Other Unusual Items	-0.06	-0.06	-0.04	-0.27	-0.03	-0
Pretax Income	-2.07	-3.77	-12.61	-10.45	4.58	0.8
Net Income	-2.07	-3.77	-12.61	-10.45	4.58	0.8
Net Income to Common	-2.07	-3.77	-12.61	-10.45	4.58	0.8
Net Income Growth	-	-	-	-	469.52%	-
Shares Outstanding (Basic)	504	437	389	357	340	291
Shares Outstanding (Diluted)	504	437	389	357	343	291
Shares Change (YoY)	25.39%	12.32%	8.88%	4.21%	17.95%	15.41%
EPS (Basic)	-0.00	-0.01	-0.03	-0.03	0.01	0.00
EPS (Diluted)	-0.00	-0.01	-0.03	-0.03	0.01	0.00
EPS Growth	-	-	-	-	381.15%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-3818.36%	-6796.19%	-838.87%	-2769.07%	-2531.60%	-923.45%
Profit Margin	-7033.60%	-21675.78%	-6328.33%	-15825.31%	7177.96%	531.82%
EBIT	-1.12	-1.18	-1.67	-1.83	-1.61	-1.4
Revenue as Reported	-	-2.46	-10.82	-8.34	6.1	2.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.