FW Thorpe Plc (AIM:TFW)
London · Delayed Price · Currency is GBP · Price in GBX 304.00
-3.50 (-1.14%)
Oct 10, 2025, 4:12 PM GMT+1
FW Thorpe Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 175.22 | 175.8 | 176.75 | 143.72 | 117.88 | Upgrade | |
Revenue Growth (YoY) | -0.33% | -0.54% | 22.99% | 21.92% | 4.00% | Upgrade |
Cost of Revenue | 91.09 | 90.36 | 98.89 | 80.44 | 62.48 | Upgrade |
Gross Profit | 84.14 | 85.44 | 77.86 | 63.28 | 55.39 | Upgrade |
Selling, General & Admin | 52.58 | 55.37 | 50.51 | 38.98 | 36.45 | Upgrade |
Other Operating Expenses | -0.51 | -0.57 | -0.48 | -0.42 | -0.29 | Upgrade |
Operating Expenses | 52.08 | 54.81 | 50.03 | 38.56 | 36.16 | Upgrade |
Operating Income | 32.06 | 30.63 | 27.83 | 24.72 | 19.23 | Upgrade |
Interest Expense | -0.73 | -0.77 | -1.09 | -0.86 | -0.11 | Upgrade |
Interest & Investment Income | 1.65 | 0.92 | 0.61 | 0.41 | 0.32 | Upgrade |
Earnings From Equity Investments | -1.36 | -0.83 | -0.52 | 0.23 | - | Upgrade |
Other Non Operating Income (Expenses) | - | -0.08 | 0.1 | -0.39 | 0.23 | Upgrade |
EBT Excluding Unusual Items | 31.62 | 29.87 | 26.93 | 24.1 | 19.67 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0.06 | Upgrade |
Other Unusual Items | - | - | - | - | 0.41 | Upgrade |
Pretax Income | 31.62 | 29.87 | 26.93 | 24.1 | 20.14 | Upgrade |
Income Tax Expense | 6.21 | 5.56 | 5 | 4.03 | 4.33 | Upgrade |
Earnings From Continuing Operations | 25.41 | 24.31 | 21.93 | 20.07 | 15.81 | Upgrade |
Net Income | 25.41 | 24.31 | 21.93 | 20.07 | 15.81 | Upgrade |
Net Income to Common | 25.41 | 24.31 | 21.93 | 20.07 | 15.81 | Upgrade |
Net Income Growth | 4.52% | 10.85% | 9.27% | 26.95% | 18.76% | Upgrade |
Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | Upgrade |
Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | Upgrade |
Shares Change (YoY) | -0.13% | -0.00% | 0.07% | 0.23% | 0.11% | Upgrade |
EPS (Basic) | 0.22 | 0.21 | 0.19 | 0.17 | 0.14 | Upgrade |
EPS (Diluted) | 0.22 | 0.21 | 0.19 | 0.17 | 0.14 | Upgrade |
EPS Growth | 4.63% | 10.86% | 9.16% | 26.70% | 18.60% | Upgrade |
Free Cash Flow | 27.64 | 36.25 | 24.14 | 14.23 | 18.94 | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.31 | 0.21 | 0.12 | 0.16 | Upgrade |
Dividend Per Share | 0.071 | 0.068 | 0.065 | 0.061 | 0.058 | Upgrade |
Dividend Growth | 5.01% | 4.95% | 5.04% | 6.03% | 2.47% | Upgrade |
Gross Margin | 48.02% | 48.60% | 44.05% | 44.03% | 46.99% | Upgrade |
Operating Margin | 18.30% | 17.42% | 15.75% | 17.20% | 16.31% | Upgrade |
Profit Margin | 14.50% | 13.83% | 12.41% | 13.97% | 13.41% | Upgrade |
Free Cash Flow Margin | 15.77% | 20.62% | 13.66% | 9.90% | 16.07% | Upgrade |
EBITDA | 38.38 | 37.86 | 33.46 | 29.07 | 22.8 | Upgrade |
EBITDA Margin | 21.91% | 21.54% | 18.93% | 20.23% | 19.34% | Upgrade |
D&A For EBITDA | 6.33 | 7.23 | 5.63 | 4.36 | 3.57 | Upgrade |
EBIT | 32.06 | 30.63 | 27.83 | 24.72 | 19.23 | Upgrade |
EBIT Margin | 18.30% | 17.42% | 15.75% | 17.20% | 16.31% | Upgrade |
Effective Tax Rate | 19.64% | 18.61% | 18.56% | 16.72% | 21.49% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.