FW Thorpe Plc (AIM:TFW)
London · Delayed Price · Currency is GBP · Price in GBX 265.04
-3.96 (-1.47%)
Jul 28, 2026, 8:07 AM GMT
FW Thorpe Ratios and Metrics
Market cap in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 302 | 373 | 395 | 438 | 445 | 513 | |
Market Cap Growth | -24.07% | -5.73% | -9.85% | -1.48% | -13.30% | 46.60% |
Enterprise Value | 250.35 | 314.38 | 345.55 | 409.69 | 407.82 | 436.3 |
Last Close Price | 2.65 | 3.21 | 3.37 | 3.74 | 3.80 | 4.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 12.26 | 14.78 | 16.26 | 20.00 | 22.18 | 32.54 |
Forward PE | - | 23.82 | 23.82 | 23.82 | 23.82 | 23.82 |
PS Ratio | 1.74 | 2.13 | 2.25 | 2.48 | 3.10 | 4.35 |
PB Ratio | 1.62 | 1.96 | 2.24 | 2.73 | 3.06 | 3.75 |
P/TBV Ratio | 2.55 | 3.01 | 3.57 | 4.90 | 4.76 | 4.39 |
P/FCF Ratio | 11.37 | 13.48 | 10.90 | 18.17 | 31.27 | 27.10 |
P/OCF Ratio | 9.28 | 11.21 | 9.55 | 13.76 | 22.54 | 23.47 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
EV/Sales Ratio | 1.45 | 1.79 | 1.97 | 2.32 | 2.84 | 3.70 |
EV/EBITDA Ratio | 7.80 | 7.56 | 8.36 | 11.20 | 12.86 | 16.49 |
EV/EBIT Ratio | 7.80 | 9.81 | 11.28 | 14.72 | 16.50 | 20.98 |
EV/FCF Ratio | 9.43 | 11.37 | 9.53 | 16.97 | 28.66 | 23.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.00 |
Debt / EBITDA Ratio | 0.15 | 0.12 | 0.16 | 0.21 | 0.16 | 0.03 |
Debt / FCF Ratio | 0.19 | 0.19 | 0.18 | 0.31 | 0.36 | 0.04 |
Net Debt / Equity Ratio | -0.29 | -0.31 | -0.28 | -0.18 | -0.26 | -0.56 |
Net Debt / EBITDA Ratio | -1.70 | -1.40 | -1.20 | -0.79 | -1.17 | -2.91 |
Net Debt / FCF Ratio | -2.06 | -2.11 | -1.37 | -1.19 | -2.61 | -4.07 |
Asset Turnover | 0.73 | 0.72 | 0.75 | 0.81 | 0.74 | 0.67 |
Inventory Turnover | - | 3.10 | 2.89 | 2.99 | 3.03 | 2.74 |
Quick Ratio | 2.46 | 2.40 | 2.40 | 1.76 | 2.02 | 2.64 |
Current Ratio | 3.31 | 3.12 | 3.16 | 2.58 | 2.90 | 3.15 |
Return on Equity (ROE) | 14.08% | 13.87% | 14.42% | 14.35% | 14.22% | 11.92% |
Return on Assets (ROA) | 10.86% | 10.58% | 10.68% | 10.43% | 10.60% | 9.30% |
Return on Invested Capital (ROIC) | 19.48% | 19.92% | 19.28% | 18.91% | 24.48% | 26.06% |
Return on Capital Employed (ROCE) | 16.18% | 15.75% | 15.80% | 15.61% | 15.91% | 15.21% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Earnings Yield | 8.45% | 6.77% | 6.15% | 5.00% | 4.51% | 3.07% |
FCF Yield | 8.80% | 7.42% | 9.17% | 5.50% | 3.20% | 3.69% |
Dividend Yield | 2.78% | 2.92% | 1.94% | 1.67% | 2.72% | 1.29% |
Payout Ratio | 44.52% | 43.12% | 31.54% | 33.29% | 60.18% | 41.94% |
Buyback Yield / Dilution | 0.93% | 0.13% | 0.00% | -0.07% | -0.23% | -0.11% |
Total Shareholder Return | 3.71% | 3.05% | 1.94% | 1.59% | 2.49% | 1.18% |