FW Thorpe Plc (AIM:TFW)
257.00
+9.00 (3.63%)
Oct 16, 2026, 4:35 PM GMT
FW Thorpe Ratios and Metrics
Market cap in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 288 | 284 | 373 | 395 | 438 | 445 | |
Market Cap Growth | -15.59% | -23.88% | -5.73% | -9.85% | -1.48% | -13.30% |
Enterprise Value | 238 | 232 | 327 | 371 | 431 | 416 |
Last Close Price | 2.48 | 2.53 | 3.10 | 3.16 | 3.44 | 3.44 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 10.46 | 10.48 | 14.66 | 16.26 | 19.99 | 22.17 |
Forward PE | - | 23.82 | 23.82 | 23.82 | 23.82 | 23.82 |
PS Ratio | 1.61 | 1.64 | 2.13 | 2.25 | 2.48 | 3.10 |
PB Ratio | 1.42 | 1.45 | 1.96 | 2.24 | 2.73 | 3.06 |
P/TBV Ratio | 2.01 | 2.05 | 2.85 | 3.40 | 4.59 | 4.46 |
P/FCF Ratio | 11.00 | 11.22 | 13.48 | 10.90 | 18.17 | 31.27 |
P/OCF Ratio | 9.01 | 9.20 | 11.21 | 9.56 | 13.76 | 22.54 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 1.32 | 1.34 | 1.87 | 2.11 | 2.44 | 2.90 |
EV/EBITDA Ratio | 5.87 | 6.03 | 8.53 | 9.79 | 12.87 | 14.31 |
EV/EBIT Ratio | 7.30 | 7.30 | 10.21 | 12.10 | 15.47 | 16.83 |
EV/FCF Ratio | 9.01 | 9.18 | 11.84 | 10.22 | 17.84 | 29.24 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 0.04 | 0.04 | 0.04 | 0.08 | 0.10 | 0.11 |
Debt / EBITDA Ratio | 0.17 | 0.17 | 0.20 | 0.38 | 0.49 | 0.54 |
Debt / FCF Ratio | 0.27 | 0.27 | 0.29 | 0.40 | 0.69 | 1.12 |
Net Debt / Equity Ratio | -0.26 | -0.26 | -0.29 | -0.23 | -0.12 | -0.18 |
Net Debt / EBITDA Ratio | -1.30 | -1.30 | -1.44 | -1.10 | -0.58 | -0.91 |
Net Debt / FCF Ratio | -1.99 | -1.99 | -2.00 | -1.15 | -0.80 | -1.86 |
Asset Turnover | 0.71 | 0.71 | 0.72 | 0.75 | 0.81 | 0.74 |
Inventory Turnover | 2.97 | 2.97 | 3.10 | 2.90 | 2.99 | 3.03 |
Quick Ratio | 3.01 | 3.01 | 2.34 | 2.35 | 1.69 | 1.99 |
Current Ratio | 3.96 | 3.96 | 3.12 | 3.16 | 2.58 | 2.90 |
Return on Equity (ROE) | 14.05% | 14.05% | 13.87% | 14.42% | 14.35% | 14.22% |
Return on Assets (ROA) | 8.12% | 8.12% | 8.23% | 8.20% | 8.00% | 7.95% |
Return on Invested Capital (ROIC) | 18.27% | 18.99% | 19.11% | 18.05% | 17.45% | 23.01% |
Return on Capital Employed (ROCE) | 15.10% | 15.10% | 15.50% | 15.30% | 14.90% | 14.60% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 9.74% | 9.54% | 6.82% | 6.15% | 5.00% | 4.51% |
FCF Yield | 9.09% | 8.91% | 7.42% | 9.17% | 5.50% | 3.20% |
Dividend Yield | 2.86% | 2.92% | 2.22% | 2.01% | 1.73% | 1.62% |
Payout Ratio | 41.15% | 41.15% | 43.12% | 31.54% | 33.29% | 60.17% |
Buyback Yield / Dilution | 2.59% | 2.59% | 0.13% | 0.00% | -0.07% | -0.23% |
Total Shareholder Return | 5.43% | 5.51% | 2.35% | 2.01% | 1.65% | 1.39% |