FW Thorpe Plc (AIM:TFW)
London flag London · Delayed Price · Currency is GBP · Price in GBX
292.00
-2.00 (-0.68%)
Mar 28, 2025, 12:45 PM GMT+1

FW Thorpe Statistics

Total Valuation

FW Thorpe has a market cap or net worth of GBP 337.94 million. The enterprise value is 292.55 million.

Market Cap 337.94M
Enterprise Value 292.55M

Important Dates

The last earnings date was Friday, March 14, 2025.

Earnings Date Mar 14, 2025
Ex-Dividend Date Mar 20, 2025

Share Statistics

FW Thorpe has 117.34 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class n/a
Shares Outstanding 117.34M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 50.05%
Owned by Institutions (%) 24.83%
Float 56.90M

Valuation Ratios

The trailing PE ratio is 13.67.

PE Ratio 13.67
Forward PE n/a
PS Ratio 1.91
PB Ratio 1.92
P/TBV Ratio 3.01
P/FCF Ratio 8.86
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.69, with an EV/FCF ratio of 7.67.

EV / Earnings 11.83
EV / Sales 1.65
EV / EBITDA 7.69
EV / EBIT 9.75
EV / FCF 7.67

Financial Position

The company has a current ratio of 3.01, with a Debt / Equity ratio of 0.05.

Current Ratio 3.01
Quick Ratio 2.26
Debt / Equity 0.05
Debt / EBITDA 0.24
Debt / FCF 0.24
Interest Coverage 35.88

Financial Efficiency

Return on equity (ROE) is 14.53% and return on invested capital (ROIC) is 10.78%.

Return on Equity (ROE) 14.53%
Return on Assets (ROA) 8.48%
Return on Invested Capital (ROIC) 10.78%
Return on Capital Employed (ROCE) 15.95%
Revenue Per Employee 196,629
Profits Per Employee 27,467
Employee Count 900
Asset Turnover 0.78
Inventory Turnover 3.06

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -25.13% in the last 52 weeks. The beta is 0.50, so FW Thorpe's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change -25.13%
50-Day Moving Average 303.27
200-Day Moving Average 326.90
Relative Strength Index (RSI) 43.66
Average Volume (20 Days) 60,241

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FW Thorpe had revenue of GBP 176.97 million and earned 24.72 million in profits. Earnings per share was 0.21.

Revenue 176.97M
Gross Profit 86.61M
Operating Income 30.97M
Pretax Income 30.37M
Net Income 24.72M
EBITDA 38.24M
EBIT 30.97M
Earnings Per Share (EPS) 0.21
Full Income Statement

Balance Sheet

The company has 54.63 million in cash and 9.23 million in debt, giving a net cash position of 45.40 million or 0.39 per share.

Cash & Cash Equivalents 54.63M
Total Debt 9.23M
Net Cash 45.40M
Net Cash Per Share 0.39
Equity (Book Value) 176.45M
Book Value Per Share 1.50
Working Capital 78.16M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 42.33 million and capital expenditures -4.17 million, giving a free cash flow of 38.16 million.

Operating Cash Flow 42.33M
Capital Expenditures -4.17M
Free Cash Flow 38.16M
FCF Per Share 0.33
Full Cash Flow Statement

Margins

Gross margin is 48.94%, with operating and profit margins of 17.50% and 13.97%.

Gross Margin 48.94%
Operating Margin 17.50%
Pretax Margin 17.16%
Profit Margin 13.97%
EBITDA Margin 21.61%
EBIT Margin 17.50%
FCF Margin 21.57%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 2.31%.

Dividend Per Share 0.07
Dividend Yield 2.31%
Dividend Growth (YoY) 42.81%
Years of Dividend Growth 1
Payout Ratio 44.05%
Buyback Yield -0.02%
Shareholder Yield 2.29%
Earnings Yield 7.31%
FCF Yield 11.29%
Dividend Details

Stock Splits

The last stock split was on August 19, 2013. It was a forward split with a ratio of 10.

Last Split Date Aug 19, 2013
Split Type Forward
Split Ratio 10

Scores

FW Thorpe has an Altman Z-Score of 7.05.

Altman Z-Score 7.05
Piotroski F-Score n/a