Thruvision Group plc (AIM: THRU)

Thruvision Group Balance Sheet

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	4.12	4.12	2.81	5.44	7.27	8.43
Cash & Short-Term Investments	4.12	4.12	2.81	5.44	7.27	8.43
Cash Growth	46.58%	46.58%	-48.36%	-25.14%	-13.79%	-10.07%
Accounts Receivable	2.04	2.04	3.78	1.81	1.1	2.1
Other Receivables	0.17	0.17	0.8	0.25	0.58	0.32
Receivables	2.2	2.2	4.58	2.06	1.68	2.42
Inventory	3.66	3.66	3.64	3.87	4.42	3.67
Prepaid Expenses	0.13	0.13	0.14	0.13	0.14	0.09
Other Current Assets	-	-	-	-	-	0.2
Total Current Assets	10.1	10.1	11.17	11.5	13.51	14.82
Property, Plant & Equipment	1.38	1.38	1.17	1.18	1.1	1.24
Other Intangible Assets	0.12	0.12	0.11	0.08	0.05	0.06
Total Assets	11.6	11.6	12.45	12.76	14.66	16.12
Accounts Payable	0.82	0.82	1.12	0.87	0.73	0.88
Accrued Expenses	0.84	0.84	1.36	0.91	0.71	0.9
Current Portion of Leases	0.15	0.15	0.12	0.15	0.18	0.15
Current Income Taxes Payable	-	-	0	0.01	-	-
Current Unearned Revenue	0.24	0.24	0.2	0.56	0.84	0.45
Other Current Liabilities	0.09	0.09	0.12	0.18	0.2	0.02
Total Current Liabilities	2.13	2.13	2.92	2.67	2.66	2.39
Long-Term Leases	0.49	0.49	0.6	0.5	0.15	0.31
Long-Term Unearned Revenue	0.11	0.11	0.07	0.1	0.5	-
Other Long-Term Liabilities	0.11	0.11	0.04	0.04	0.04	0.04
Total Liabilities	2.84	2.84	3.63	3.31	3.35	2.74
Common Stock	1.61	1.61	1.47	1.47	1.46	1.46
Additional Paid-In Capital	3.28	3.28	0.33	0.2	0.05	-
Retained Earnings	3.71	3.71	6.85	7.55	9.58	11.65
Comprensive Income & Other	0.16	0.16	0.17	0.22	0.23	0.28
Shareholders' Equity	8.76	8.76	8.82	9.45	11.31	13.39
Total Liabilities & Equity	11.6	11.6	12.45	12.76	14.66	16.12
Total Debt	0.64	0.64	0.73	0.65	0.33	0.46
Net Cash (Debt)	3.48	3.48	2.09	4.79	6.94	7.97
Net Cash Growth	66.71%	66.71%	-56.45%	-31.04%	-12.93%	-14.94%
Net Cash Per Share	0.02	0.02	0.01	0.03	0.05	0.05
Filing Date Shares Outstanding	160.01	160.01	147.28	147.17	145.78	145.45
Total Common Shares Outstanding	160.01	160.01	147.25	146.59	145.78	145.45
Working Capital	7.97	7.97	8.25	8.83	10.84	12.43
Book Value Per Share	0.05	0.05	0.06	0.06	0.08	0.09
Tangible Book Value	8.64	8.64	8.71	9.37	11.27	13.32
Tangible Book Value Per Share	0.05	0.05	0.06	0.06	0.08	0.09
Machinery	1.9	1.9	1.39	1.21	0.4	0.4
Leasehold Improvements	0.61	0.61	0.59	0.59	0.58	0.67

Source: S&P Capital IQ. Standard template. Financial Sources.