Thor Explorations Ltd. (AIM:THX)
London flag London · Delayed Price · Currency is GBP · Price in GBX
38.95
+0.70 (1.83%)
Jun 5, 2025, 2:25 PM GMT+1

Thor Explorations Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
223.88193.13141.25165.176.05-
Upgrade
Revenue Growth (YoY)
66.74%36.73%-14.49%2630.39%--
Upgrade
Cost of Revenue
90.9780.95101.4492.944.07-
Upgrade
Gross Profit
132.91112.1839.8172.231.98-
Upgrade
Selling, General & Admin
11.6210.3410.7515.883.293.39
Upgrade
Other Operating Expenses
--1.131.590.04-
Upgrade
Operating Expenses
12.4811.5412.7118.823.543.73
Upgrade
Operating Income
120.43100.6527.153.41-1.56-3.73
Upgrade
Interest Expense
-3.23-5.5-7.83-14.62-0.06-0
Upgrade
Currency Exchange Gain (Loss)
----0.88-0.15
Upgrade
Other Non Operating Income (Expenses)
-3.98-3.98-8.4--1.38-
Upgrade
EBT Excluding Unusual Items
113.2391.1710.8738.79-2.12-3.88
Upgrade
Legal Settlements
-----0.82
Upgrade
Pretax Income
113.2391.1710.8738.79-2.12-3.06
Upgrade
Income Tax Expense
-----0.05-0.02
Upgrade
Earnings From Continuing Operations
113.2391.1710.8738.79-2.07-3.04
Upgrade
Net Income
113.2391.1710.8738.79-2.07-3.04
Upgrade
Net Income to Common
113.2391.1710.8738.79-2.07-3.04
Upgrade
Net Income Growth
457.64%738.83%-71.98%---
Upgrade
Shares Outstanding (Basic)
658656651642625549
Upgrade
Shares Outstanding (Diluted)
659659655650625549
Upgrade
Shares Change (YoY)
0.11%0.61%0.75%3.99%13.83%45.92%
Upgrade
EPS (Basic)
0.170.140.020.06-0.00-0.01
Upgrade
EPS (Diluted)
0.170.140.020.06-0.00-0.01
Upgrade
EPS Growth
457.37%733.13%-72.33%---
Upgrade
Free Cash Flow
63.5148.9826.1450.38-53.33-11.38
Upgrade
Free Cash Flow Per Share
0.100.070.040.08-0.09-0.02
Upgrade
Gross Margin
59.37%58.09%28.18%43.73%32.77%-
Upgrade
Operating Margin
53.79%52.11%19.18%32.34%-25.80%-
Upgrade
Profit Margin
50.58%47.21%7.70%23.49%-34.20%-
Upgrade
Free Cash Flow Margin
28.37%25.36%18.51%30.50%-881.52%-
Upgrade
EBITDA
150.08128.5750.5780.35-1.4-2.42
Upgrade
EBITDA Margin
67.04%66.57%35.80%48.64%-23.09%-
Upgrade
D&A For EBITDA
29.6527.9323.4726.940.161.3
Upgrade
EBIT
120.43100.6527.153.41-1.56-3.73
Upgrade
EBIT Margin
53.79%52.11%19.18%32.34%-25.80%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.