Thor Explorations Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	168	94	99	87	64	39	Upgrade
Market Cap Growth	-2.43%	-5.29%	13.97%	34.88%	63.86%	15.06%	Upgrade
Enterprise Value	174	119	136	120	57	39	Upgrade
Last Close Price	0.26	0.14	0.15	0.15	-	-	Upgrade
PE Ratio	4.51	10.97	3.07	-	-	-	Upgrade
PS Ratio	0.99	0.84	0.72	19.41	-	-	Upgrade
PB Ratio	0.88	1.06	1.20	1.97	1.13	0.99	Upgrade
P/TBV Ratio	1.12	1.43	1.49	2.65	1.42	0.99	Upgrade
P/FCF Ratio	3.37	4.56	2.36	-	-	-	Upgrade
P/OCF Ratio	2.66	1.87	1.41	-	3.16	-	Upgrade
EV/Sales Ratio	1.58	1.08	1.00	26.88	-	-	Upgrade
EV/EBITDA Ratio	2.56	3.00	2.05	-	-	-	Upgrade
EV/EBIT Ratio	3.72	5.60	3.08	-	-	-	Upgrade
EV/FCF Ratio	5.30	5.81	3.26	-	-	-	Upgrade
Debt / Equity Ratio	0.08	0.31	0.44	1.21	0.27	0.00	Upgrade
Debt / EBITDA Ratio	0.14	0.64	0.51	-	-	-	Upgrade
Debt / FCF Ratio	0.30	1.35	0.86	-	-	-	Upgrade
Asset Turnover	0.59	0.57	0.74	0.04	-	-	Upgrade
Inventory Turnover	2.04	2.73	3.67	-	-	-	Upgrade
Quick Ratio	0.06	0.06	0.09	0.02	1.66	5.99	Upgrade
Current Ratio	0.58	0.45	0.63	0.27	1.95	6.17	Upgrade
Return on Equity (ROE)	37.16%	10.27%	48.80%	-3.42%	-5.93%	-10.24%	Upgrade
Return on Assets (ROA)	15.63%	6.84%	14.90%	-0.60%	-3.04%	-5.80%	Upgrade
Return on Capital (ROIC)	24.80%	11.67%	24.32%	-0.93%	-3.92%	-6.01%	Upgrade
Return on Capital Employed (ROCE)	36.20%	20.50%	34.00%	-	-	-	Upgrade
Earnings Yield	22.18%	9.12%	32.57%	-1.76%	-4.41%	-9.40%	Upgrade
FCF Yield	19.53%	21.93%	42.31%	-45.41%	-16.52%	-14.88%	Upgrade
Buyback Yield / Dilution	0.29%	-0.75%	-3.99%	-13.83%	-45.92%	-12.36%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.