Thor Explorations Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	563	117	94	99	87	64
Market Cap Growth	288.89%	24.51%	-5.29%	13.97%	34.88%	63.86%
Enterprise Value	504	122	119	136	120	57
Last Close Price	0.83	0.15	0.14	0.15	0.14	-
PE Ratio	4.64	1.60	10.97	3.07	-	-
PS Ratio	2.68	0.76	0.84	0.72	19.41	-
PB Ratio	2.40	0.73	1.06	1.20	1.97	1.44
P/TBV Ratio	2.85	0.88	1.43	1.49	2.65	1.81
P/FCF Ratio	6.51	2.98	4.56	2.36	-	-
P/OCF Ratio	5.47	2.36	1.87	1.41	-	4.03
EV/Sales Ratio	2.34	0.79	1.08	1.00	26.88	-
EV/EBITDA Ratio	3.29	1.19	3.00	2.05	-	-
EV/EBIT Ratio	3.99	1.52	5.60	3.08	-	-
EV/FCF Ratio	5.83	3.13	5.81	3.26	-	-
Debt / Equity Ratio	0.01	0.04	0.31	0.44	1.21	0.27
Debt / EBITDA Ratio	0.02	0.06	0.64	0.51	-	-
Debt / FCF Ratio	0.03	0.17	1.35	0.86	-	-
Net Debt / Equity Ratio	-0.24	-0.02	0.24	0.37	1.19	-0.10
Net Debt / EBITDA Ratio	-0.39	-0.03	0.54	0.46	-50.64	2.47
Net Debt / FCF Ratio	-0.66	-0.08	1.05	0.73	-1.33	0.53
Asset Turnover	0.91	0.72	0.57	0.74	0.04	-
Inventory Turnover	2.52	1.95	2.73	3.67	-	-
Quick Ratio	3.30	0.18	0.06	0.09	0.02	1.66
Current Ratio	4.79	0.82	0.45	0.63	0.27	1.95
Return on Equity (ROE)	67.46%	58.17%	10.27%	48.80%	-3.42%	-5.93%
Return on Assets (ROA)	33.41%	23.38%	6.84%	14.90%	-0.60%	-3.04%
Return on Capital Employed (ROCE)	51.60%	48.20%	20.50%	34.00%	-1.30%	-3.80%
Earnings Yield	21.55%	62.48%	9.12%	32.57%	-1.76%	-3.46%
FCF Yield	15.37%	33.56%	21.92%	42.31%	-45.41%	-12.96%
Buyback Yield / Dilution	-0.41%	-0.61%	-0.75%	-3.99%	-13.83%	-45.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.