The Mission Group plc (AIM:TMG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
21.00
+3.00 (16.67%)
Aug 14, 2026, 4:41 PM GMT

The Mission Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
161.58161.58155.95161.39182.32153.29
Revenue Growth
9.45%3.61%-3.37%-11.48%18.94%25.72%
Gross Profit
68.4868.4874.0874.3479.5672.5
Operating Income
4.344.346.283.767.57.21
Net Income
-19.28-19.281.05-12.032.445.42
Earnings Per Share
-0.21-0.210.01-0.130.030.06
EPS Growth
-----54.24%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Consumer & Lifestyle
24.1124.1130.5126.1324.88
Health & Wellness
3.523.524.284.444.69
Business & Corporate
72.9772.9766.1167.2262.13
Sports & Entertainment
25.7725.7722.0410.376.04
Property
35.2135.2133.0230.9826.51
Total
161.58161.58155.95161.39182.32

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.925.9210.394.636.156.07
Total Debt
29.929.936.2837.7527.5826.07
Net Cash (Debt)
-23.98-23.98-25.89-33.11-21.43-20
Net Cash Growth
------
Net Cash Per Share
-0.26-0.26-0.28-0.37-0.24-0.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.798.793.522.069.733.58
Capital Expenditures
-0.64-0.64-0.58-2.34-1.09-0.88
Free Cash Flow
8.148.142.94-0.288.642.7
Free Cash Flow Growth
42.54%177.16%--219.81%-71.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.38%42.38%47.50%46.06%43.64%47.29%
Operating Margin
2.68%2.68%4.03%2.33%4.11%4.70%
Pretax Margin
-9.89%-9.89%1.26%-6.65%2.05%4.40%
Profit Margin
-11.93%-11.93%0.68%-7.45%1.34%3.54%
FCF Margin
5.04%5.04%1.88%-0.18%4.74%1.76%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0250.024
Dividend Per Share Growth
4.17%-
Dividend Yield
5.89%4.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--20.70-16.1510.56
Forward PE
3.823.073.824.015.617.99
P/FCF Ratio
2.342.117.42-4.5621.21
PS Ratio
0.120.110.140.120.220.37