The Mission Group plc (AIM:TMG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
18.33
-0.68 (-3.55%)
Jul 24, 2026, 4:05 PM GMT

The Mission Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
162.11162.11190.31195.89182.69153.29
Revenue Growth
-9.58%-14.82%-2.85%7.23%19.18%25.72%
Gross Profit
68.8468.8487.6886.5579.8172.52
Operating Income
-16.26-16.265.83-9.721.637.31
Net Income
-19.28-19.281.05-12.030.015.42
Earnings Per Share
-0.21-0.210.01-0.13-0.06
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Consumer & Lifestyle
24.1124.1130.5126.1324.88
Health & Wellness
3.523.524.284.444.69
Business & Corporate
72.9772.9766.1167.2262.13
Sports & Entertainment
25.7725.7722.0410.376.04
Property
35.2135.2133.0230.9826.51
Total
161.58161.58155.95161.39182.32

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.925.9210.394.636.156.07
Total Debt
27.6227.6233.9235.762624.31
Net Cash (Debt)
-21.69-21.69-23.54-31.13-19.84-18.24
Net Cash Growth
------
Net Cash Per Share
-0.24-0.24-0.26-0.35-0.22-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.798.793.522.069.733.5
Capital Expenditures
-0.65-0.65-0.58-2.34-1.09-0.88
Free Cash Flow
8.148.142.94-0.298.642.62
Free Cash Flow Growth
42.52%177.32%--229.58%-72.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.46%42.46%46.07%44.18%43.69%47.31%
Operating Margin
-10.03%-10.03%3.06%-4.96%0.89%4.77%
Pretax Margin
-11.57%-11.57%1.53%-6.15%0.41%4.40%
Profit Margin
-2.30%-11.82%0.63%-6.06%0.02%3.47%
FCF Margin
5.02%5.02%1.54%-0.15%4.73%1.71%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
-0.0250.024
Dividend Per Share Growth
-4.17%-
Dividend Yield
7.68%5.51%3.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--20.00--10.76
Forward PE
3.453.073.824.015.617.99
P/FCF Ratio
2.112.117.51-4.5621.71
PS Ratio
0.110.110.120.100.220.37