The Mission Group plc (AIM:TMG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
24.00
0.00 (0.00%)
Mar 31, 2025, 8:27 AM GMT+1

The Mission Group Balance Sheet

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
10.394.636.156.073.81
Upgrade
Cash & Short-Term Investments
10.394.636.156.073.81
Upgrade
Cash Growth
124.20%-24.72%1.43%59.38%-24.30%
Upgrade
Accounts Receivable
37.1740.3338.3337.2830.22
Upgrade
Other Receivables
31.780.881.110.92
Upgrade
Receivables
40.1742.1239.238.3831.13
Upgrade
Inventory
2.392.982.192.111.19
Upgrade
Prepaid Expenses
4.213.012.052.152.18
Upgrade
Total Current Assets
57.1652.7449.5948.7238.31
Upgrade
Property, Plant & Equipment
17.219.6411.6311.2513.12
Upgrade
Long-Term Investments
0.670.590.440.520.32
Upgrade
Goodwill
77.7587.8696.2194.692.16
Upgrade
Other Intangible Assets
1.872.773.534.374.03
Upgrade
Total Assets
154.64163.59161.4159.46147.94
Upgrade
Accounts Payable
11.8614.0314.4510.819.62
Upgrade
Accrued Expenses
4.049.683.964.615.92
Upgrade
Current Portion of Long-Term Debt
0.010.020.03-4.97
Upgrade
Current Portion of Leases
2.351.981.581.61.86
Upgrade
Current Income Taxes Payable
0.75-0.790.380.36
Upgrade
Current Unearned Revenue
4.948.538.99.138.64
Upgrade
Other Current Liabilities
16.212.9112.1411.8915.87
Upgrade
Total Current Liabilities
40.1447.1541.8638.4147.23
Upgrade
Long-Term Debt
19.8719.9717.4916.39-
Upgrade
Long-Term Leases
14.0415.778.488.089.41
Upgrade
Long-Term Deferred Tax Liabilities
0.40.520.620.480.35
Upgrade
Other Long-Term Liabilities
1.243.722.772.620.72
Upgrade
Total Liabilities
75.6987.1471.2265.9957.71
Upgrade
Common Stock
9.229.19.19.19.1
Upgrade
Additional Paid-In Capital
46.0845.9345.9345.9345.93
Upgrade
Retained Earnings
22.5121.9735.5637.8234.84
Upgrade
Treasury Stock
-0.19-0.94-0.99-0.52-0.59
Upgrade
Comprehensive Income & Other
1.170.220.40.870.58
Upgrade
Total Common Equity
78.7976.2789.9993.289.86
Upgrade
Minority Interest
0.160.180.180.270.37
Upgrade
Shareholders' Equity
78.9576.4590.1893.4790.23
Upgrade
Total Liabilities & Equity
154.64163.59161.4159.46147.94
Upgrade
Total Debt
36.2837.7527.5826.0716.24
Upgrade
Net Cash (Debt)
-25.89-33.11-21.43-20-12.44
Upgrade
Net Cash Per Share
-0.28-0.37-0.24-0.22-0.14
Upgrade
Filing Date Shares Outstanding
91.9289.6289.5290.390.12
Upgrade
Total Common Shares Outstanding
91.9289.6289.5290.390.12
Upgrade
Working Capital
17.025.587.7310.31-8.92
Upgrade
Book Value Per Share
0.860.851.011.031.00
Upgrade
Tangible Book Value
-0.83-14.35-9.75-5.77-6.33
Upgrade
Tangible Book Value Per Share
-0.01-0.16-0.11-0.06-0.07
Upgrade
Machinery
-7.446.976.476.75
Upgrade
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.