The Mission Group plc (AIM:TMG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
23.68
-0.33 (-1.35%)
Apr 1, 2025, 10:45 AM GMT+1

The Mission Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
1.05-11.282.445.42-2.03
Upgrade
Depreciation & Amortization
4.2415.343.513.544.36
Upgrade
Other Amortization
--0.340.490.47
Upgrade
Loss (Gain) From Sale of Assets
-00.090.010.010.04
Upgrade
Asset Writedown & Restructuring Costs
--2.24--
Upgrade
Stock-Based Compensation
-0.080.07-0.050.18
Upgrade
Other Operating Activities
1.41-2.25-2.63-1.010.61
Upgrade
Change in Accounts Receivable
-2.26-3.010.15-6.77.68
Upgrade
Change in Inventory
0.59-1.17-0.07-0.92-0.1
Upgrade
Change in Accounts Payable
-2.944.531.062.8-1.18
Upgrade
Operating Cash Flow
3.522.069.733.5810.04
Upgrade
Operating Cash Flow Growth
71.19%-78.87%171.40%-64.29%8.21%
Upgrade
Capital Expenditures
-0.58-2.34-1.09-0.88-0.42
Upgrade
Sale of Property, Plant & Equipment
0.0200.060.070
Upgrade
Cash Acquisitions
-0.74-0.72-2.41-6.94-2.2
Upgrade
Divestitures
-0.86---
Upgrade
Sale (Purchase) of Intangibles
-0.09-0.11-1.85-1.02-0.7
Upgrade
Other Investing Activities
6.23----
Upgrade
Investing Cash Flow
4.84-2.31-5.29-8.78-3.32
Upgrade
Long-Term Debt Issued
-2.470.9911.5-
Upgrade
Long-Term Debt Repaid
-1.62-1.82-1.94-2.02-7.77
Upgrade
Net Debt Issued (Repaid)
-1.620.65-0.949.48-7.77
Upgrade
Repurchase of Common Stock
---0.5--
Upgrade
Common Dividends Paid
--1.5-2.18-2.1-
Upgrade
Other Financing Activities
-0.49-0.16-0.04--
Upgrade
Financing Cash Flow
-2.11-1-3.667.38-7.77
Upgrade
Foreign Exchange Rate Adjustments
-0.5-0.27-0.690.07-0.17
Upgrade
Net Cash Flow
5.75-1.520.092.26-1.22
Upgrade
Free Cash Flow
2.94-0.298.642.79.62
Upgrade
Free Cash Flow Growth
--219.81%-71.92%23.22%
Upgrade
Free Cash Flow Margin
1.85%-0.15%4.74%1.76%7.89%
Upgrade
Free Cash Flow Per Share
0.03-0.000.100.030.11
Upgrade
Cash Income Tax Paid
0.281.770.481.360.64
Upgrade
Levered Free Cash Flow
-0.25147.72-5.3214.48
Upgrade
Unlevered Free Cash Flow
1.615.558.37-4.8814.99
Upgrade
Change in Net Working Capital
6.04-0.24-2.6511.73-10.38
Upgrade
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.