Time Out Group plc (AIM:TMO)

Time Out Group Balance Sheet

Financials in millions GBP. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	5.42	2.62	5.9	5.09	4.85	19.07
Cash & Short-Term Investments	5.42	2.62	5.9	5.09	4.85	19.07
Cash Growth	12.14%	-55.58%	15.88%	5.05%	-74.57%	42.10%
Accounts Receivable	15.69	7.73	9.82	8.4	8.29	6.25
Other Receivables	-	6.16	6.01	1.71	2.47	1.2
Receivables	15.69	13.89	15.83	10.11	10.76	7.45
Inventory	0.82	0.7	0.82	0.77	0.99	1
Prepaid Expenses	-	1.61	3.41	4.53	4.15	2.49
Total Current Assets	21.94	18.83	25.97	20.51	20.74	30
Property, Plant & Equipment	33.08	31.5	62.51	44.03	58.34	56.07
Goodwill	20.33	20.12	29.3	29.47	29.89	28.91
Other Intangible Assets	6.79	3.59	4.73	5.65	6.73	7.78
Long-Term Deferred Tax Assets	-	-	4.06	-	-	-
Long-Term Deferred Charges	-	3.1	1.03	1.14	1.49	2.48
Other Long-Term Assets	5.18	5.42	4.7	4.02	3.55	3.2
Total Assets	87.32	82.55	132.29	104.81	120.75	128.43

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	22.16	4.89	5.19	3.1	2.92	1.85
Accrued Expenses	-	8.61	7.08	10.38	9.33	7.54
Short-Term Debt	-	-	6.63	5.75	-	-
Current Portion of Long-Term Debt	43.88	8.73	1.05	0.13	21.13	5.4
Current Portion of Leases	6.42	6.14	5.47	4.58	5.06	0.99
Current Income Taxes Payable	-	0.52	0.51	0.74	0.12	-
Current Unearned Revenue	-	4.18	6.36	-	-	-
Other Current Liabilities	-	3.73	5.75	3.74	2.5	1.89
Total Current Liabilities	72.46	36.8	38.04	28.43	41.06	17.67
Long-Term Debt	12.21	38.2	31.21	24.01	0.85	18.12
Long-Term Leases	35.39	35.88	34.91	20.28	22.36	21.47
Long-Term Deferred Tax Liabilities	-	-	0.14	0.96	1.16	1.19
Other Long-Term Liabilities	-0	-	-	-	-	1.16
Total Liabilities	120.06	110.88	104.3	73.67	65.43	59.6

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	0.39	0.36	0.34	0.34	0.34	0.33
Additional Paid-In Capital	197.42	194.61	186.57	185.56	185.56	185.56
Retained Earnings	-235.63	-228.75	-166.06	-162.42	-139.52	-121.18
Comprehensive Income & Other	5.12	5.51	7.19	7.67	8.97	4.16
Total Common Equity	-32.7	-28.28	28.04	31.15	55.34	68.88
Minority Interest	-0.04	-0.06	-0.05	-0.01	-0.02	-0.05
Shareholders' Equity	-32.74	-28.33	27.99	31.14	55.32	68.83
Total Liabilities & Equity	87.32	82.55	132.29	104.81	120.75	128.43

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	97.9	88.95	79.26	54.75	49.4	45.97
Net Cash (Debt)	-92.48	-86.32	-73.36	-49.65	-44.55	-26.9
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.25	-0.25	-0.22	-0.15	-0.13	-0.11
Filing Date Shares Outstanding	392.53	357.41	340.33	337.59	335.87	331.96
Total Common Shares Outstanding	392.53	357.41	340.33	337.59	335.87	331.96
Working Capital	-50.52	-17.97	-12.07	-7.92	-20.32	12.33
Book Value Per Share	-0.08	-0.08	0.08	0.09	0.16	0.21
Tangible Book Value	-59.82	-51.98	-5.99	-3.98	18.72	32.19
Tangible Book Value Per Share	-0.15	-0.15	-0.02	-0.01	0.06	0.10
Machinery	-	13.4	13	11.46	14.49	12.93
Leasehold Improvements	-	42.57	44.55	36.8	46.91	41.55

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 13, 2026

Data Sources Report a data error