Tandem Group plc (AIM:TND)
London · Delayed Price · Currency is GBP · Price in GBX 180.00
+5.00 (2.86%)
Oct 16, 2026, 3:37 PM GMT
Tandem Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.91 | 26.15 | 24.62 | 22.24 | 26.68 | 40.92 | |
Revenue Growth | 3.46% | 6.23% | 10.69% | -16.64% | -34.79% | 10.42% |
Cost of Revenue | 18.26 | 18.02 | 17.25 | 16.24 | 18.89 | 28.87 |
Gross Profit | 8.65 | 8.13 | 7.37 | 6 | 7.8 | 12.05 |
Selling, General & Admin | 4.02 | 3.8 | 3.61 | 3.64 | 3.77 | 4.18 |
Amortization of Goodwill & Intangibles | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 |
Other Operating Expenses | 3.07 | 3.07 | 2.43 | 2.9 | 2.66 | 2.8 |
Operating Expenses | 7.42 | 7.21 | 6.36 | 6.85 | 6.59 | 7.24 |
Operating Income | 1.22 | 0.92 | 1.01 | -0.85 | 1.2 | 4.81 |
Interest Expense | -0.27 | -0.33 | -0.37 | -0.32 | -0.15 | -0.08 |
Interest & Investment Income | 0.05 | 0.05 | 0.07 | 0.07 | 0.01 | - |
EBT Excluding Unusual Items | 1.01 | 0.65 | 0.71 | -1.1 | 1.06 | 4.73 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.27 | 0.01 | 0.01 | - |
Other Unusual Items | - | -0.09 | -0.41 | -0.1 | -0.22 | - |
Pretax Income | 1.02 | 0.57 | 0.03 | -1.2 | 0.85 | 4.73 |
Income Tax Expense | -0.28 | -0.28 | 0.09 | 0.04 | 0.18 | 0.91 |
Net Income | 1.3 | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 |
Net Income to Common | 1.3 | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 |
Net Income Growth | 668.05% | - | - | - | -82.38% | 10.64% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Change | 0.14% | 0.63% | 0.30% | -0.09% | 0.37% | 2.08% |
EPS (Basic) | 0.24 | 0.15 | -0.01 | -0.23 | 0.13 | 0.74 |
EPS (Diluted) | 0.24 | 0.15 | -0.01 | -0.23 | 0.12 | 0.70 |
EPS Growth | 679.69% | - | - | - | -82.45% | 8.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.43 | 2.41 | -0.77 | -1.6 | -3.65 | -1.2 |
Free Cash Flow Per Share | 0.08 | 0.44 | -0.14 | -0.29 | -0.67 | -0.22 |
Dividend Per Share | 0.030 | 0.030 | - | - | 0.100 | 0.100 |
Dividend Growth | - | - | - | - | 0% | 16.01% |
Gross Margin | 32.14% | 31.09% | 29.92% | 26.98% | 29.22% | 29.45% |
Operating Margin | 4.55% | 3.53% | 4.10% | -3.80% | 4.51% | 11.76% |
Profit Margin | 4.82% | 3.25% | -0.24% | -5.56% | 2.53% | 9.35% |
Free Cash Flow Margin | 1.61% | 9.22% | -3.11% | -7.19% | -13.68% | -2.92% |
EBITDA | 1.54 | 1.25 | 1.32 | -0.55 | 1.33 | 4.95 |
EBITDA Margin | 5.73% | 4.78% | 5.34% | -2.49% | 4.99% | 12.08% |
D&A For EBITDA | 0.32 | 0.33 | 0.31 | 0.29 | 0.13 | 0.13 |
EBIT | 1.22 | 0.92 | 1.01 | -0.85 | 1.2 | 4.81 |
EBIT Margin | 4.55% | 3.53% | 4.10% | -3.80% | 4.51% | 11.76% |
Effective Tax Rate | - | - | 300.00% | - | 20.89% | 19.15% |