Titon Holdings Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	15.81	15.48	19.85	22.09	23.41
Revenue Growth (YoY)	2.13%	-22.02%	-10.15%	-5.66%	13.36%
Cost of Revenue	10.6	11.14	14.22	16.27	16.07
Gross Profit	5.2	4.33	5.63	5.82	7.34
Selling, General & Admin	4.92	4.8	5.33	5.98	5.67
Research & Development	0.39	0.47	0.47	0.63	0.58
Other Operating Expenses	-0.01	-0.04	-0.03	-0.02	-0.02
Operating Expenses	5.3	5.23	5.77	6.59	6.23
Operating Income	-0.09	-0.9	-0.14	-0.77	1.11
Interest Expense	-0.02	-0.02	-0.02	-0.02	-0.02
Interest & Investment Income	0.07	0	0.01	0.01	-
Earnings From Equity Investments	-	-	-	0.17	-0.03
EBT Excluding Unusual Items	-0.04	-0.92	-0.16	-0.6	1.07
Merger & Restructuring Charges	-0.04	-0.22	-0.04	-0.26	-
Asset Writedown	-	-1.3	-	-	-
Other Unusual Items	0.19	-	-	-0.09	0.01
Pretax Income	0.11	-2.43	-0.19	-0.95	1.08
Income Tax Expense	-0.01	-0.47	-0.03	-0.41	0.07
Earnings From Continuing Operations	0.12	-1.96	-0.17	-0.54	1
Earnings From Discontinued Operations	0.17	-1.81	-0.76	-	-
Net Income to Company	0.29	-3.77	-0.93	-0.54	1
Minority Interest in Earnings	-0.01	0.07	0.24	0.11	0.03
Net Income	0.28	-3.7	-0.69	-0.44	1.03
Net Income to Common	0.28	-3.7	-0.69	-0.44	1.03
Net Income Growth	-	-	-	-	1672.41%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	0.58%	0.27%	0.02%	0.14%	0.29%
EPS (Basic)	0.02	-0.33	-0.06	-0.04	0.09
EPS (Diluted)	0.02	-0.33	-0.06	-0.04	0.09
EPS Growth	-	-	-	-	1665.72%
Free Cash Flow	0.85	0.51	0.72	-2.18	0.64
Free Cash Flow Per Share	0.07	0.04	0.06	-0.19	0.06
Dividend Per Share	-	-	0.010	0.020	0.045
Dividend Growth	-	-	-50.00%	-55.56%	125.00%
Gross Margin	32.92%	28.00%	28.36%	26.34%	31.36%
Operating Margin	-0.58%	-5.80%	-0.71%	-3.49%	4.75%
Profit Margin	1.77%	-23.92%	-3.46%	-1.97%	4.39%
Free Cash Flow Margin	5.37%	3.29%	3.62%	-9.87%	2.75%
EBITDA	0.35	-0.37	0.39	-0.25	1.59
EBITDA Margin	2.18%	-2.37%	1.98%	-1.14%	6.80%
D&A For EBITDA	0.44	0.53	0.54	0.52	0.48
EBIT	-0.09	-0.9	-0.14	-0.77	1.11
EBIT Margin	-0.58%	-5.80%	-0.71%	-3.49%	4.75%
Effective Tax Rate	-	-	-	-	6.70%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.