t42 IoT Tracking Solutions PLC (AIM:TRAC)
2.500
+0.050 (2.04%)
Oct 9, 2026, 3:22 PM GMT
AIM:TRAC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.28 | 6.1 | 4.16 | 4.01 | 4.04 | 4.21 | |
Revenue Growth | 64.96% | 46.71% | 3.82% | -0.89% | -4.11% | -16.41% |
Cost of Revenue | 4.39 | 3.34 | 2.62 | 1.97 | 2.45 | 3 |
Gross Profit | 2.89 | 2.76 | 1.54 | 2.04 | 1.59 | 1.22 |
Selling, General & Admin | 2.46 | 2.05 | 2.2 | 2.07 | 2.81 | 2.92 |
Research & Development | 0.42 | 0.35 | 0.16 | 0.09 | 0.13 | 0.22 |
Other Operating Expenses | -0.1 | -0.01 | 0.06 | 0 | 0.03 | -0.05 |
Operating Expenses | 2.78 | 2.39 | 2.42 | 2.16 | 2.97 | 3.1 |
Operating Income | 0.11 | 0.37 | -0.88 | -0.12 | -1.37 | -1.89 |
Interest Expense | -0.35 | -0.59 | -0.85 | -0.84 | -0.4 | -0.16 |
Currency Exchange Gain (Loss) | -0.31 | -0.59 | 0.07 | 0.03 | 0.46 | -0.1 |
Other Non Operating Income (Expenses) | -0.03 | 0.23 | -0.28 | 0.51 | 0.31 | -0.01 |
EBT Excluding Unusual Items | -0.57 | -0.58 | -1.94 | -0.42 | -1.01 | -2.16 |
Asset Writedown | - | - | - | - | - | -0.8 |
Other Unusual Items | - | - | 0.19 | - | - | - |
Pretax Income | -0.57 | -0.58 | -1.75 | -0.42 | -1.01 | -2.96 |
Net Income | -0.57 | -0.58 | -1.75 | -0.42 | -1.01 | -2.96 |
Net Income to Common | -0.57 | -0.58 | -1.75 | -0.42 | -1.01 | -2.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 69 | 64 | 55 | 54 | 53 | 46 |
Shares Outstanding (Diluted) | 69 | 64 | 55 | 54 | 53 | 46 |
Shares Change | 17.40% | 16.55% | 1.95% | 2.33% | 14.12% | 6.06% |
EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 | -0.06 |
EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.69 | 0.42 | 0.59 | -0.21 | -1.27 | -0.43 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | -0.00 | -0.02 | -0.01 |
Gross Margin | 39.65% | 45.31% | 36.99% | 50.94% | 39.45% | 28.83% |
Operating Margin | 1.52% | 6.10% | -21.26% | -3.05% | -33.98% | -44.78% |
Profit Margin | -7.87% | -9.44% | -42.04% | -10.49% | -24.89% | -70.22% |
Free Cash Flow Margin | 9.45% | 6.93% | 14.24% | -5.34% | -31.40% | -10.23% |
EBITDA | 0.17 | 0.46 | -0.79 | -0.02 | -1.28 | -1.82 |
EBITDA Margin | 2.27% | 7.54% | -19.07% | -0.60% | -31.65% | -43.17% |
D&A For EBITDA | 0.05 | 0.09 | 0.09 | 0.1 | 0.09 | 0.07 |
EBIT | 0.11 | 0.37 | -0.88 | -0.12 | -1.37 | -1.89 |
EBIT Margin | 1.52% | 6.10% | -21.26% | -3.05% | -33.98% | -44.78% |