Union Jack Oil plc (AIM:UJO)
London · Delayed Price · Currency is GBP · Price in GBX 3.950
+0.370 (10.34%)
Jul 27, 2026, 1:38 PM GMT
Union Jack Oil Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.49 | 3.93 | 5.07 | 8.51 | 1.89 | |
Revenue Growth | -36.65% | -22.43% | -40.45% | 348.95% | 1099.26% |
Cost of Revenue | 1.35 | 1.56 | 1.3 | 1.28 | 0.38 |
Gross Profit | 1.14 | 2.37 | 3.76 | 7.23 | 1.52 |
Selling, General & Admin | - | - | 2.06 | 1.67 | 1.74 |
Depreciation & Amortization Expenses | 0.44 | 0.4 | 0.46 | 2.13 | 0.74 |
Other Operating Expenses | 5.2 | 0.01 | 0.06 | 0.48 | 0.16 |
Total Operating Expenses | 5.64 | 0.41 | 2.58 | 4.27 | 2.63 |
Operating Income | -6.99 | 0.08 | 1.18 | 2.96 | -1.12 |
Interest Income | 0.02 | 0.13 | 0.14 | 0.09 | 0.11 |
Other Non-Operating Income (Expense) | 0.09 | 0.2 | 0.04 | 0.04 | 0.15 |
Total Non-Operating Income (Expense) | 0.11 | 0.33 | 0.18 | 0.13 | 0.26 |
Pretax Income | -6.87 | 0.41 | 1.36 | 3.09 | -0.85 |
Provision for Income Taxes | 0.16 | -0.24 | 0.5 | -0.52 | - |
Net Income | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
Net Income to Common | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
Net Income Growth | - | -24.43% | -76.18% | - | - |
Shares Outstanding (Basic) | 124 | 107 | 108 | 113 | 103 |
Shares Outstanding (Diluted) | 124 | 108 | 109 | 114 | 103 |
Shares Change | 14.59% | -0.57% | -4.91% | 11.21% | 22.85% |
EPS (Basic) | -0.06 | 0.01 | 0.01 | 0.03 | -0.01 |
EPS (Diluted) | -0.06 | 0.01 | 0.01 | 0.03 | -0.01 |
EPS Growth | - | -24.05% | -75.00% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.89 | -2.13 | 1.22 | 2.96 | -1.67 |
Free Cash Flow Growth | - | - | -58.86% | - | - |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.01 | 0.03 | -0.02 |
Dividends Per Share | - | - | 0.005 | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 45.60% | 60.23% | 74.28% | 84.94% | 80.10% |
Operating Margin | -280.63% | 2.03% | 23.38% | 34.79% | -58.86% |
Profit Margin | -282.36% | 16.52% | 16.96% | 42.40% | -45.02% |
FCF Margin | -76.00% | -54.08% | 24.04% | 34.79% | -88.07% |
EBITDA | -6.47 | 0.55 | 1.68 | 5.09 | -0.38 |
EBITDA Margin | -259.80% | 14.05% | 33.22% | 59.85% | -20.07% |
EBIT | -6.99 | 0.08 | 1.18 | 2.96 | -1.12 |
EBIT Margin | -280.63% | 2.03% | 23.38% | 34.79% | -58.86% |
Effective Tax Rate | -2.29% | -59.82% | 36.89% | -16.77% | 0.00% |