Union Jack Oil plc (AIM:UJO)
2.000
0.00 (0.00%)
Oct 16, 2026, 8:00 AM GMT
Union Jack Oil Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.76 | 2.49 | 3.93 | 5.07 | 8.51 | 1.89 | |
Revenue Growth | -4.12% | -36.65% | -22.43% | -40.45% | 348.95% | 1099.26% |
Cost of Revenue | 1.49 | 1.35 | 1.56 | 1.3 | 1.28 | 0.38 |
Gross Profit | 1.27 | 1.14 | 2.37 | 3.76 | 7.23 | 1.52 |
Selling, General & Admin | 2.44 | 2.48 | 1.88 | 2.06 | 1.67 | 1.74 |
Operating Expenses | 2.91 | 2.92 | 2.28 | 2.52 | 3.79 | 2.48 |
Operating Income | -1.64 | -1.79 | 0.09 | 1.24 | 3.44 | -0.96 |
Interest & Investment Income | 0.02 | 0.02 | 0.13 | 0.14 | 0.09 | 0.11 |
Other Non Operating Income (Expenses) | 0.06 | 0.09 | 0.2 | 0.04 | 0.04 | 0.15 |
EBT Excluding Unusual Items | -1.57 | -1.67 | 0.42 | 1.42 | 3.57 | -0.7 |
Asset Writedown | -5.68 | -5.2 | -0.01 | -0.06 | -0.48 | -0.15 |
Pretax Income | -7.25 | -6.87 | 0.41 | 1.36 | 3.09 | -0.85 |
Income Tax Expense | 0.19 | 0.16 | -0.24 | 0.5 | -0.52 | - |
Net Income | -7.44 | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
Net Income to Common | -7.44 | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
Net Income Growth | - | - | -24.43% | -76.18% | - | - |
Shares Outstanding (Basic) | 144 | 124 | 107 | 108 | 113 | 103 |
Shares Outstanding (Diluted) | 144 | 124 | 108 | 109 | 114 | 103 |
Shares Change | 34.81% | 14.59% | -0.57% | -4.91% | 11.21% | 22.85% |
EPS (Basic) | -0.05 | -0.06 | 0.01 | 0.01 | 0.03 | -0.01 |
EPS (Diluted) | -0.05 | -0.06 | 0.01 | 0.01 | 0.03 | -0.01 |
EPS Growth | - | - | -24.05% | -75.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.16 | -1.89 | -2.13 | 1.22 | 2.96 | -1.67 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | 0.01 | 0.03 | -0.02 |
Dividend Per Share | - | - | - | 0.005 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 45.96% | 45.60% | 60.23% | 74.28% | 84.94% | 80.10% |
Operating Margin | -59.58% | -71.75% | 2.29% | 24.50% | 40.42% | -50.91% |
Profit Margin | -269.50% | -282.36% | 16.52% | 16.96% | 42.40% | -45.02% |
Free Cash Flow Margin | -78.26% | -76.00% | -54.08% | 24.04% | 34.79% | -88.07% |
EBITDA | -1.08 | -1.26 | 0.54 | 1.84 | 5.57 | -0.22 |
EBITDA Margin | -39.28% | -50.42% | 13.83% | 36.27% | 65.44% | -11.78% |
D&A For EBITDA | 0.56 | 0.53 | 0.45 | 0.6 | 2.13 | 0.74 |
EBIT | -1.64 | -1.79 | 0.09 | 1.24 | 3.44 | -0.96 |
EBIT Margin | -59.58% | -71.75% | 2.29% | 24.50% | 40.42% | -50.91% |
Effective Tax Rate | - | - | - | 36.89% | - | - |