UK Oil & Gas Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	0.8	1.11	1.54	1.78	1.56	0.91
Revenue Growth (YoY)	-37.49%	-27.83%	-13.60%	13.96%	72.03%	326.29%
Cost of Revenue	1.24	0.91	1.02	0.7	1.07	1.17
Gross Profit	-0.45	0.2	0.52	1.08	0.5	-0.26
Selling, General & Admin	2	1.73	3.32	2.64	2.1	1.76
Operating Expenses	38.21	37.8	3.97	6.4	5.18	20.37
Operating Income	-38.66	-37.61	-3.45	-5.32	-4.69	-20.64
Interest Expense	-0.19	-0.13	-0.14	-0.03	-0	-0.29
Interest & Investment Income	-	-	0.03	-	-	-
Currency Exchange Gain (Loss)	-0.01	0	-0.03	-0.07	-0.06	-0.02
Other Non Operating Income (Expenses)	1.11	-0.09	-0.48	-0.21	-0.09	-
EBT Excluding Unusual Items	-37.75	-37.82	-4.07	-5.62	-4.84	-20.94
Pretax Income	-37.75	-37.82	-4.07	-5.62	-4.84	-20.94
Income Tax Expense	-	-	-	-	0.04	-
Earnings From Continuing Operations	-37.75	-37.82	-4.07	-5.62	-4.88	-20.94
Minority Interest in Earnings	1.12	0.66	0.29	0.75	0.39	-
Net Income	-36.63	-37.17	-3.78	-4.87	-4.49	-20.94
Net Income to Common	-36.63	-37.17	-3.78	-4.87	-4.49	-20.94
Shares Outstanding (Basic)	11,897	4,344	2,224	1,661	1,348	858
Shares Outstanding (Diluted)	11,897	4,344	2,224	1,661	1,348	858
Shares Change (YoY)	434.91%	95.29%	33.94%	23.18%	57.17%	46.42%
EPS (Basic)	-0.00	-0.01	-0.00	-0.00	-0.00	-0.02
EPS (Diluted)	-0.00	-0.01	-0.00	-0.00	-0.00	-0.02
Free Cash Flow	-2.69	-2.71	-4.61	-4.17	-4.13	-10.51
Free Cash Flow Per Share	-	-0.00	-0.00	-0.00	-0.00	-0.01
Gross Margin	-55.83%	17.84%	33.75%	60.62%	31.69%	-28.97%
Operating Margin	-4850.06%	-3387.84%	-224.12%	-299.05%	-300.19%	-2272.58%
Profit Margin	-4596.11%	-3348.47%	-245.58%	-273.60%	-287.58%	-2305.84%
Free Cash Flow Margin	-337.39%	-244.23%	-299.68%	-234.49%	-264.08%	-1157.27%
EBITDA	-2.84	-1.61	-2.8	-1.56	-1.6	-2.04
EBITDA Margin	-	-144.59%	-182.12%	-87.87%	-102.63%	-224.89%
D&A For EBITDA	35.82	36	0.65	3.76	3.09	18.59
EBIT	-38.66	-37.61	-3.45	-5.32	-4.69	-20.64
EBIT Margin	-	-	-224.12%	-299.05%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.