Victoria PLC (AIM: VCP)
133.00
+3.00 (2.31%)
Sep 11, 2024, 4:35 PM GMT+1
Victoria Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 30, 2024 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 2, 2022 | Apr '21 Apr 3, 2021 | Mar '20 Mar 28, 2020 | 2019 - 2015 |
Cash & Equivalents | 94.8 | 94.8 | 93.3 | 273.6 | 348.8 | 176.8 | Upgrade
|
Cash & Short-Term Investments | 94.8 | 94.8 | 93.3 | 273.6 | 348.8 | 176.8 | Upgrade
|
Cash Growth | 1.61% | 1.61% | -65.90% | -21.56% | 97.29% | 166.27% | Upgrade
|
Accounts Receivable | 192.3 | 192.3 | 224.9 | 192.5 | 131.1 | 123.6 | Upgrade
|
Other Receivables | 37.9 | 37.9 | 44.8 | 22.6 | 15 | 16.6 | Upgrade
|
Receivables | 230.2 | 230.2 | 269.7 | 215.1 | 146.1 | 140.2 | Upgrade
|
Inventory | 326.1 | 326.1 | 355.4 | 280.7 | 164.4 | 165.4 | Upgrade
|
Prepaid Expenses | 12 | 12 | 13.6 | 8.7 | 4 | 3.9 | Upgrade
|
Other Current Assets | - | - | 25.8 | - | - | - | Upgrade
|
Total Current Assets | 663.1 | 663.1 | 757.8 | 778.1 | 663.3 | 486.3 | Upgrade
|
Property, Plant & Equipment | 605 | 605 | 624.6 | 355.6 | 284.7 | 290.1 | Upgrade
|
Goodwill | 102.6 | 102.6 | 173.6 | 244.6 | 164.8 | 172.6 | Upgrade
|
Other Intangible Assets | 250.7 | 250.7 | 305.5 | 259.7 | 224.2 | 244.3 | Upgrade
|
Long-Term Deferred Tax Assets | 7.9 | 7.9 | 1.7 | 1 | 17.2 | 6.4 | Upgrade
|
Other Long-Term Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | Upgrade
|
Total Assets | 1,630 | 1,630 | 1,863 | 1,639 | 1,354 | 1,200 | Upgrade
|
Accounts Payable | 177.4 | 177.4 | 214.6 | 213.7 | 122.2 | 152.4 | Upgrade
|
Accrued Expenses | 55.6 | 55.6 | 82.7 | 43 | 22.6 | 17 | Upgrade
|
Short-Term Debt | 21.9 | 21.9 | 2.9 | 15.6 | 4 | 2.1 | Upgrade
|
Current Portion of Long-Term Debt | 72.4 | 72.4 | 62.3 | 9.6 | 26.2 | 2.8 | Upgrade
|
Current Portion of Leases | 31.2 | 31.2 | 27.6 | 16.9 | 13 | 11.8 | Upgrade
|
Current Income Taxes Payable | 4.7 | 4.7 | 6.9 | 0.7 | 5.1 | - | Upgrade
|
Current Unearned Revenue | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | Upgrade
|
Other Current Liabilities | 99 | 99 | 87.6 | 80.2 | 68.9 | 71.7 | Upgrade
|
Total Current Liabilities | 462.6 | 462.6 | 485 | 380 | 262.1 | 257.9 | Upgrade
|
Long-Term Debt | 959.3 | 959.3 | 987.4 | 900.3 | 723.7 | 540.6 | Upgrade
|
Long-Term Leases | 136.5 | 136.5 | 144.6 | 88.7 | 74 | 68 | Upgrade
|
Long-Term Unearned Revenue | 0.9 | 0.9 | 0.7 | 1.1 | 2.6 | 2.1 | Upgrade
|
Long-Term Deferred Tax Liabilities | 56.7 | 56.7 | 89.3 | 55.2 | 62.9 | 69.9 | Upgrade
|
Other Long-Term Liabilities | 27.3 | 27.3 | 29.4 | 6.4 | 14.4 | 14.5 | Upgrade
|
Total Liabilities | 1,652 | 1,652 | 1,744 | 1,437 | 1,146 | 959.3 | Upgrade
|
Common Stock | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | Upgrade
|
Additional Paid-In Capital | - | - | - | - | - | 288.7 | Upgrade
|
Retained Earnings | -27.4 | -27.4 | 85.7 | 187.3 | 198.7 | -62.7 | Upgrade
|
Comprensive Income & Other | -1.1 | -1.1 | 27 | 9 | 3.2 | 8.3 | Upgrade
|
Shareholders' Equity | -22.2 | -22.2 | 119 | 202.6 | 208.2 | 240.6 | Upgrade
|
Total Liabilities & Equity | 1,630 | 1,630 | 1,863 | 1,639 | 1,354 | 1,200 | Upgrade
|
Total Debt | 1,221 | 1,221 | 1,225 | 1,031 | 840.9 | 625.3 | Upgrade
|
Net Cash (Debt) | -1,127 | -1,127 | -1,132 | -757.5 | -492.1 | -448.5 | Upgrade
|
Net Cash Per Share | -9.79 | -9.79 | -9.78 | -6.48 | -4.01 | -3.58 | Upgrade
|
Filing Date Shares Outstanding | 114 | 114 | 115.01 | 116.84 | 119.12 | 125.4 | Upgrade
|
Total Common Shares Outstanding | 114 | 114 | 115.01 | 116.84 | 119.12 | 125.4 | Upgrade
|
Working Capital | 200.5 | 200.5 | 272.8 | 398.1 | 401.2 | 228.4 | Upgrade
|
Book Value Per Share | -0.19 | -0.19 | 1.03 | 1.73 | 1.75 | 1.92 | Upgrade
|
Tangible Book Value | -375.5 | -375.5 | -360.1 | -301.7 | -180.8 | -176.3 | Upgrade
|
Tangible Book Value Per Share | -3.29 | -3.29 | -3.13 | -2.58 | -1.52 | -1.41 | Upgrade
|
Land | 198.1 | 198.1 | 216.9 | 128.4 | 97.1 | 98 | Upgrade
|
Machinery | 290.9 | 290.9 | 350.1 | 223.4 | 190.2 | 178 | Upgrade
|
Construction In Progress | 36.7 | 36.7 | 28.8 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.