Virgin Wines UK PLC (AIM:VINO)
29.00
+1.00 (3.57%)
Jul 28, 2026, 8:20 AM GMT
Virgin Wines UK Balance Sheet
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 |
Cash & Short-Term Investments | 17.94 | 17.58 | 18.37 | 13.51 | 15.07 | 15.66 |
Cash Growth | 2.08% | -4.31% | 35.93% | -10.32% | -3.77% | -21.32% |
Accounts Receivable | 2.9 | 3.04 | 2.68 | 2.62 | 2.48 | 1.55 |
Inventory | 7.7 | 7.15 | 5.87 | 8.37 | 8.65 | 7.24 |
Other Current Assets | 0 | - | - | - | 0.02 | - |
Total Current Assets | 28.54 | 27.77 | 26.92 | 24.5 | 26.22 | 24.45 |
Net Property, Plant & Equipment | 1.94 | 1.99 | 2.57 | 3.27 | 3.66 | 3.03 |
Other Intangible Assets | 11.96 | 11.36 | 11.16 | 11.35 | 11.11 | 10.84 |
Other Long-Term Assets | 0.11 | - | 0.19 | 0.5 | 0.43 | 1.1 |
Total Assets | 42.55 | 41.12 | 40.85 | 39.61 | 41.42 | 39.42 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 |
Accounts Payable | 18.34 | 15.87 | 14.43 | 14.21 | 15.45 | 18.31 |
Current Portion of Leases | 0.6 | 0.55 | 0.54 | 0.52 | 0.46 | 0.49 |
Other Current Liabilities | - | 0.01 | 0 | 0.01 | - | 0.01 |
Total Current Liabilities | 18.94 | 16.43 | 14.97 | 14.74 | 15.91 | 18.81 |
Long-Term Leases | 1.49 | 1.64 | 2.19 | 2.73 | 3.15 | 2.71 |
Other Long-Term Liabilities | 0.44 | 0.42 | 0.37 | 0.32 | 0.29 | 0.28 |
Total Long-Term Liabilities | 1.93 | 2.06 | 2.56 | 3.05 | 3.44 | 2.99 |
Total Liabilities | 20.87 | 18.5 | 17.53 | 17.79 | 19.35 | 21.8 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 |
Common Stock | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
Treasury Stock | -0.06 | -0.04 | -0 | - | -0.04 | -0.04 |
Additional Paid-in Capital | 11.99 | 11.99 | 11.99 | 11.99 | 11.99 | 11.99 |
Accumulated Other Comprehensive Income | 0.33 | 0.36 | 0.62 | 0.47 | 0.16 | 0.07 |
Retained Earnings | 8.86 | 9.76 | 10.16 | 8.81 | 9.4 | 5.05 |
Shareholders' Equity | 21.68 | 22.62 | 23.32 | 21.82 | 22.07 | 17.63 |
Total Liabilities & Equity | 42.55 | 41.12 | 40.85 | 39.61 | 41.42 | 39.42 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 |
Total Debt | 2.09 | 2.19 | 2.73 | 3.25 | 3.61 | 3.2 |
Net Cash (Debt) | 15.85 | 15.39 | 15.64 | 10.26 | 11.47 | 12.46 |
Net Cash Growth | 3.02% | -1.61% | 52.40% | -10.50% | -7.97% | 99.74% |
Net Cash Per Share | 0.30 | 0.27 | 0.27 | 0.18 | 0.20 | 0.24 |
Book Value | 21.68 | 22.62 | 23.32 | 21.82 | 22.07 | 17.63 |
Book Value Per Share | 0.41 | 0.39 | 0.40 | 0.39 | 0.39 | 0.34 |
Tangible Book Value | 9.72 | 11.26 | 12.16 | 10.47 | 10.96 | 6.79 |
Tangible Book Value Per Share | 0.18 | 0.20 | 0.21 | 0.19 | 0.20 | 0.13 |