Water Intelligence plc (AIM:WATR)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
290.00
-7.50 (-2.52%)
Nov 6, 2026, 10:33 AM GMT

Water Intelligence Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
93.6490.4383.2975.9771.3354.54
Revenue Growth
3.55%8.57%9.63%6.51%30.78%43.79%
Gross Profit
83.6681.0573.565.6161.6745.58
Operating Income
8.088.877.37.186.856.6
Net Income
4.234.944.684.43.575.76
Earnings Per Share
0.240.280.260.250.190.33
EPS Growth
-13.14%6.46%6.48%28.65%-42.34%77.13%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Franchise Royalty Income
5.956.036.56.746.756.8
Franchise Related Activities
10.7910.0710.6711.1610.629.77
US Corporate Operated Locations
59.4159.5955.8550.4647.331.86
International Corporate Operated Locations
17.4814.7410.277.616.676.11
Total
93.6490.4383.2975.9771.3354.54

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.376.0412.1415.7623.0123.8
Total Debt
35.8833.330.1519.3220.8511.5
Net Cash (Debt)
-31.51-27.26-18.01-3.562.1612.3
Net Cash Growth
-----82.44%-
Net Cash Per Share
-1.82-1.55-1.01-0.200.120.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.71412.4811.48.876.13
Capital Expenditures
-1.72-1.9-2.11-1.27-1.2-0.52
Free Cash Flow
8.9812.110.3710.137.675.61
Free Cash Flow Growth
-25.79%16.61%2.40%32.10%36.65%-2.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
89.34%89.63%88.24%86.36%86.46%83.56%
Operating Margin
8.63%9.81%8.76%9.46%9.60%12.11%
Pretax Margin
6.24%7.51%7.63%8.21%7.72%13.85%
Profit Margin
4.52%5.46%5.62%5.79%5.00%10.57%
FCF Margin
9.59%13.38%12.46%13.33%10.75%10.29%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8213.1519.1720.3638.7144.87
Forward PE
9.188.7013.2714.4522.8149.75
P/FCF Ratio
7.395.378.658.8418.0046.09
PS Ratio
0.710.721.081.181.944.74