Water Intelligence plc (AIM:WATR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
263.00
0.00 (0.00%)
Oct 16, 2026, 4:24 PM GMT

Water Intelligence Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
93.6490.4383.2975.9771.3354.54
Revenue Growth
3.55%8.57%9.63%6.51%30.78%43.79%
Gross Profit
83.6681.0573.565.6161.6745.58
Operating Income
8.088.877.37.186.856.6
Net Income
4.234.944.684.43.575.76
Earnings Per Share
0.240.280.260.250.190.33
EPS Growth
-13.14%6.46%6.48%28.65%-42.34%77.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Franchise Royalty Income
5.956.036.56.746.756.8
Franchise Related Activities
10.7910.0710.6711.1610.629.77
US Corporate Operated Locations
59.4159.5955.8550.4647.331.86
International Corporate Operated Locations
17.4814.7410.277.616.676.11
Total
93.6490.4383.2975.9771.3354.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.376.0412.1415.7623.0123.8
Total Debt
35.8833.330.1519.3220.8511.5
Net Cash (Debt)
-31.51-27.26-18.01-3.562.1612.3
Net Cash Growth
-----82.44%-
Net Cash Per Share
-1.82-1.55-1.01-0.200.120.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.71412.4811.48.876.13
Capital Expenditures
-1.72-1.9-2.11-1.27-1.2-0.52
Free Cash Flow
8.9812.110.3710.137.675.61
Free Cash Flow Growth
-25.79%16.61%2.40%32.10%36.65%-2.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
89.34%89.63%88.24%86.36%86.46%83.56%
Operating Margin
8.63%9.81%8.76%9.46%9.60%12.11%
Pretax Margin
6.24%7.51%7.63%8.21%7.72%13.85%
Profit Margin
4.52%5.46%5.62%5.79%5.00%10.57%
FCF Margin
9.59%13.38%12.46%13.33%10.75%10.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.3513.1519.1720.3638.7144.87
Forward PE
8.118.7013.2714.4522.8149.75
P/FCF Ratio
6.535.378.658.8418.0046.09
PS Ratio
0.630.721.081.181.944.74