Water Intelligence Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48	72	70	115	191	77
Market Cap Growth	-31.03%	1.94%	-38.64%	-40.03%	147.54%	94.41%
Enterprise Value	65	80	73	114	193	77
Last Close Price	2.83	4.13	4.05	6.60	11.00	5.00
PE Ratio	15.58	19.17	20.36	38.71	44.87	36.42
Forward PE	9.22	13.27	14.45	22.81	49.75	34.32
PS Ratio	0.76	1.08	1.18	1.94	4.74	2.78
PB Ratio	0.96	1.37	1.48	2.50	4.94	4.51
P/TBV Ratio	-	-	42.89	38.04	24.22	-
P/FCF Ratio	5.91	8.65	8.84	18.00	46.09	18.27
P/OCF Ratio	5.08	7.19	7.86	15.56	42.20	16.25
PEG Ratio	-	1.58	1.58	1.76	1.24	1.24
EV/Sales Ratio	1.03	1.20	1.22	1.93	4.79	2.75
EV/EBITDA Ratio	6.87	9.16	9.23	14.62	31.27	17.93
EV/EBIT Ratio	12.41	13.66	12.89	20.08	39.53	22.91
EV/FCF Ratio	8.06	9.60	9.14	17.92	46.52	18.11
Debt / Equity Ratio	0.47	0.46	0.32	0.38	0.22	0.45
Debt / EBITDA Ratio	2.45	2.38	1.64	1.89	1.21	1.60
Debt / FCF Ratio	2.87	2.91	1.91	2.72	2.05	1.83
Asset Turnover	0.79	0.79	0.79	0.79	0.85	1.05
Inventory Turnover	10.44	11.85	13.98	13.45	15.98	22.68
Quick Ratio	1.29	1.36	1.41	1.91	2.33	1.21
Current Ratio	1.34	1.68	1.57	2.07	2.53	1.35
Return on Equity (ROE)	6.98%	7.61%	8.02%	6.82%	15.62%	14.30%
Return on Assets (ROA)	4.10%	4.32%	4.65%	4.75%	6.46%	7.85%
Return on Invested Capital (ROIC)	6.21%	7.45%	9.12%	9.79%	15.39%	14.61%
Return on Capital Employed (ROCE)	6.90%	7.30%	9.10%	8.60%	9.40%	13.20%
Earnings Yield	6.73%	5.22%	4.91%	2.58%	2.23%	2.75%
FCF Yield	16.93%	11.56%	11.31%	5.56%	2.17%	5.47%
Buyback Yield / Dilution	-0.01%	0.04%	3.89%	-7.33%	-12.05%	-1.20%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.