M Winkworth PLC (AIM:WINK)
London · Delayed Price · Currency is GBP · Price in GBX 180.00
+7.50 (4.35%)
Sep 4, 2026, 10:17 AM GMT
M Winkworth Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.74 | 10.79 | 9.27 | 9.31 | 9.45 | |
Revenue Growth | -0.54% | 16.50% | -0.45% | -1.52% | 47.53% |
Cost of Revenue | 1.65 | 1.67 | 1.57 | 1.59 | 1.29 |
Gross Profit | 9.09 | 9.13 | 7.69 | 7.71 | 8.16 |
Selling, General & Admin | 7.4 | 6.84 | 5.85 | 5.25 | 4.94 |
Other Operating Expenses | -0.01 | - | -0.25 | -0 | -0.02 |
Operating Expenses | 7.4 | 6.84 | 5.6 | 5.25 | 4.92 |
Operating Income | 1.69 | 2.29 | 2.1 | 2.47 | 3.23 |
Interest Expense | -0.05 | -0.06 | -0.04 | -0.04 | -0.05 |
Interest & Investment Income | 0.16 | 0.14 | 0.09 | 0.04 | 0.03 |
EBT Excluding Unusual Items | 1.8 | 2.36 | 2.15 | 2.47 | 3.21 |
Gain (Loss) on Sale of Assets | 0.31 | - | - | - | - |
Pretax Income | 2.11 | 2.36 | 2.15 | 2.47 | 3.21 |
Income Tax Expense | 0.49 | 0.59 | 0.47 | 0.49 | 0.61 |
Earnings From Continuing Operations | 1.62 | 1.77 | 1.68 | 1.98 | 2.61 |
Minority Interest in Earnings | 0.02 | -0.02 | -0.01 | -0.03 | -0.09 |
Net Income | 1.63 | 1.76 | 1.67 | 1.95 | 2.52 |
Net Income to Common | 1.63 | 1.76 | 1.67 | 1.95 | 2.52 |
Net Income Growth | -7.00% | 5.28% | -14.51% | -22.55% | 115.48% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change | - | 3.60% | -0.16% | -0.56% | 1.08% |
EPS (Basic) | 0.13 | 0.14 | 0.13 | 0.15 | 0.20 |
EPS (Diluted) | 0.12 | 0.13 | 0.13 | 0.15 | 0.19 |
EPS Growth | -7.88% | 2.54% | -14.36% | -22.07% | 113.13% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.04 | 1.62 | 1.38 | 2.79 | 2.53 |
Free Cash Flow Per Share | 0.15 | 0.12 | 0.11 | 0.22 | 0.20 |
Dividend Per Share | 0.132 | 0.123 | 0.117 | 0.110 | 0.093 |
Dividend Growth | 7.32% | 5.13% | 6.36% | 18.28% | 39.22% |
Gross Margin | 84.67% | 84.56% | 83.02% | 82.87% | 86.31% |
Operating Margin | 15.76% | 21.18% | 22.63% | 26.52% | 34.22% |
Profit Margin | 15.21% | 16.27% | 18.00% | 20.96% | 26.65% |
Free Cash Flow Margin | 19.01% | 14.96% | 14.84% | 30.01% | 26.76% |
EBITDA | 1.82 | 2.51 | 2.3 | 2.65 | 3.44 |
EBITDA Margin | 16.92% | 23.28% | 24.81% | 28.47% | 36.40% |
D&A For EBITDA | 0.13 | 0.23 | 0.2 | 0.18 | 0.21 |
EBIT | 1.69 | 2.29 | 2.1 | 2.47 | 3.23 |
EBIT Margin | 15.76% | 21.18% | 22.63% | 26.52% | 34.22% |
Effective Tax Rate | 23.29% | 25.04% | 21.76% | 19.77% | 18.86% |