TheWorks plc (AIM:WRKS)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
104.00
+6.00 (6.12%)
Nov 4, 2026, 4:35 PM GMT

TheWorks Financials Overview

Millions GBP. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 Apr '23 May '22
Revenue
260.05260.05252.17282.59280.1264.63
Revenue Growth
-6.07%3.13%-10.76%0.89%5.85%46.46%
Gross Profit
51.7151.7147.6451.6248.9549.2
Operating Income
12.7912.798.8911.2214.4815.97
Net Income
1.411.418.186.389.3613.96
Earnings Per Share
0.020.020.130.100.150.22
EPS Growth
-82.90%-82.59%31.91%-31.08%-32.73%-

Revenue by Geography

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 Apr '23 May '22
United Kingdom
254.93254.93247.25277.83275.31260.09
EU (Republic of Ireland)
5.125.124.924.764.84.54
Total
260.05260.05252.17282.59280.1264.63

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 Apr '23 May '22
Cash & Investments
3.63.64.121.6210.216.28
Total Debt
81.8781.8774.9377.7694.39111.14
Net Cash (Debt)
-78.27-78.27-70.81-76.14-84.2-94.86
Net Cash Growth
------
Net Cash Per Share
-1.31-1.31-1.17-1.22-1.33-1.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 Apr '23 May '22
Operating Cash Flow
30.2930.2933.4825.1629.849.16
Capital Expenditures
-6.22-6.22-4.69-6.08-7.3-2.82
Free Cash Flow
24.0724.0728.7919.0822.546.35
Free Cash Flow Growth
-17.53%-16.38%50.89%-15.21%-51.45%64.01%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 Apr '23 May '22
Gross Margin
19.88%19.88%18.89%18.27%17.48%18.59%
Operating Margin
4.92%4.92%3.52%3.97%5.17%6.03%
Pretax Margin
2.60%2.60%3.77%2.45%3.20%5.38%
Profit Margin
0.54%0.54%3.24%2.26%3.34%5.28%
FCF Margin
9.26%9.26%11.42%6.75%8.03%17.51%

Dividends

Fiscal Year
FY 2022
Period EndingMay '22
Dividend Per Share
0.024
Dividend Per Share Growth
-
Dividend Yield
4.22%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 Apr '23 May '22
PE Ratio
44.4019.591.902.392.102.55
Forward PE
9.786.154.9110.527.966.71
P/FCF Ratio
2.701.150.540.800.870.77
PS Ratio
0.250.110.060.050.070.13