TheWorks.co.uk plc (AIM:WRKS)

TheWorks.co.uk Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 9, 2025	May 4, 2025	May 5, 2024	Apr 30, 2023	May 1, 2022	May 2, 2021
Market Capitalization	29	16	15	20	36	37
Market Cap Growth	92.50%	2.05%	-22.42%	-44.73%	-4.05%	103.08%
Enterprise Value	100	103	107	118	140	155
Last Close Price	0.46	0.25	0.24	0.31	0.53	0.55
PE Ratio	3.53	1.90	2.39	2.10	2.55	-
Forward PE	7.53	3.54	10.52	7.96	6.71	-
PS Ratio	0.10	0.06	0.05	0.07	0.13	0.21
PB Ratio	1.82	0.98	1.51	5.75	94.08	4.20
P/TBV Ratio	2.11	1.14	1.86	7.86	-	5.82
P/FCF Ratio	1.00	0.54	0.80	0.87	0.77	1.31
P/OCF Ratio	0.86	0.47	0.61	0.66	0.72	1.23
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	0.36	0.37	0.38	0.42	0.53	0.86
EV/EBITDA Ratio	3.24	8.38	7.17	5.99	6.99	-
EV/EBIT Ratio	11.75	12.18	9.51	8.13	8.76	-
EV/FCF Ratio	3.46	3.59	5.59	5.23	3.02	5.49
Debt / Equity Ratio	4.73	4.73	7.71	27.63	294.01	16.20
Debt / EBITDA Ratio	2.44	2.44	2.35	2.48	3.17	10.85
Debt / FCF Ratio	2.60	2.60	4.08	4.20	2.40	5.06
Asset Turnover	2.26	2.26	2.23	1.97	1.61	0.99
Inventory Turnover	6.89	6.89	7.13	7.36	7.36	6.11
Quick Ratio	0.14	0.14	0.12	0.26	0.33	0.19
Current Ratio	0.87	0.87	0.85	0.94	0.91	0.67
Return on Equity (ROE)	63.08%	63.08%	94.46%	493.62%	303.35%	-20.68%
Return on Assets (ROA)	4.32%	4.32%	5.52%	6.36%	6.05%	-5.22%
Return on Capital (ROIC)	5.94%	5.94%	7.55%	8.65%	7.58%	-6.16%
Return on Capital Employed (ROCE)	11.70%	11.70%	16.40%	18.20%	18.40%	-
Earnings Yield	28.32%	52.55%	41.82%	47.64%	39.26%	-6.20%
FCF Yield	99.69%	184.97%	125.10%	114.47%	130.32%	76.24%
Dividend Yield	-	-	-	-	4.51%	-
Payout Ratio	-	-	-	15.93%	-	-
Buyback Yield / Dilution	-	-	0.98%	0.50%	-1.50%	-
Total Shareholder Return	-	-	0.98%	0.50%	3.00%	-

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.