TheWorks.co.uk Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Millions GBP. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	May '25 May 4, 2025	May '24 May 5, 2024	Apr '23 Apr 30, 2023	May '22 May 1, 2022	May '21 May 2, 2021
Market Capitalization	26	16	15	20	36	37
Market Cap Growth	90.21%	2.05%	-22.42%	-44.73%	-4.05%	103.08%
Enterprise Value	109	103	107	118	140	155
Last Close Price	0.41	0.25	0.24	0.31	0.53	0.55
PE Ratio	2.85	1.90	2.39	2.10	2.55	-
Forward PE	6.71	4.91	10.52	7.96	6.71	-
PS Ratio	0.09	0.06	0.05	0.07	0.13	0.21
PB Ratio	2.04	0.98	1.51	5.75	94.08	4.20
P/TBV Ratio	2.48	1.14	1.86	7.86	-	5.82
P/FCF Ratio	0.86	0.54	0.80	0.87	0.77	1.31
P/OCF Ratio	0.72	0.47	0.61	0.66	0.72	1.23
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	0.39	0.37	0.38	0.42	0.53	0.86
EV/EBITDA Ratio	3.32	8.38	7.17	5.99	6.99	-
EV/EBIT Ratio	11.37	12.18	9.51	8.13	8.76	-
EV/FCF Ratio	3.67	3.59	5.59	5.23	3.02	5.49
Debt / Equity Ratio	6.94	4.73	7.71	27.63	294.01	16.20
Debt / EBITDA Ratio	2.65	2.44	2.35	2.48	3.17	10.85
Debt / FCF Ratio	2.94	2.60	4.08	4.20	2.40	5.06
Net Debt / Equity Ratio	6.64	4.47	7.55	24.65	250.94	15.26
Net Debt / EBITDA Ratio	5.97	5.74	5.12	4.29	4.74	-13.29
Net Debt / FCF Ratio	2.81	2.46	3.99	3.74	2.05	4.77
Asset Turnover	1.88	2.26	2.23	1.97	1.61	0.99
Inventory Turnover	4.38	6.89	7.13	7.36	7.36	6.11
Quick Ratio	0.17	0.14	0.12	0.26	0.33	0.19
Current Ratio	0.85	0.87	0.85	0.94	0.91	0.67
Return on Equity (ROE)	112.05%	63.08%	94.46%	493.62%	303.35%	-20.68%
Return on Assets (ROA)	4.06%	4.32%	5.52%	6.36%	6.05%	-5.22%
Return on Invested Capital (ROIC)	9.32%	9.62%	11.89%	15.84%	13.12%	-10.35%
Return on Capital Employed (ROCE)	13.10%	11.70%	16.40%	18.20%	18.40%	-13.50%
Earnings Yield	35.18%	52.55%	41.82%	47.64%	39.26%	-6.20%
FCF Yield	116.02%	184.97%	125.10%	114.47%	130.32%	76.24%
Dividend Yield	-	-	-	-	4.51%	-
Payout Ratio	-	-	-	15.93%	-	-
Buyback Yield / Dilution	-	-	0.98%	0.50%	-1.50%	-
Total Shareholder Return	-	-	0.98%	0.50%	3.00%	-

Updated Nov 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.