Winvia Entertainment Plc (AIM:WVIA)
255.00
+3.00 (1.19%)
Jul 28, 2026, 8:00 AM GMT
Winvia Entertainment Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 170.33 | 38.09 | 14.15 | 26.15 | 34.68 | |
Revenue Growth | 347.18% | 169.22% | -45.90% | -24.60% | -24.08% |
Cost of Revenue | 74.56 | 9.24 | 2.71 | 11.11 | 15.27 |
Gross Profit | 95.78 | 28.85 | 11.44 | 15.04 | 19.41 |
Selling, General & Admin | 83.82 | 22.94 | 9.11 | 9.64 | 14.27 |
Other Operating Expenses | 0.14 | - | - | - | - |
Total Operating Expenses | 83.96 | 22.94 | 9.11 | 9.64 | 14.27 |
Operating Income | 11.95 | 5.92 | 2.34 | 5.41 | 5.14 |
Interest Income | 0.41 | 0.16 | 0.09 | 0.04 | 0 |
Interest Expense | -4.46 | -0.1 | -0.01 | - | - |
Other Non-Operating Income (Expense) | 1.13 | 0.06 | - | - | - |
Total Non-Operating Income (Expense) | -2.92 | 0.12 | 0.08 | 0.04 | 0 |
Pretax Income | 8.89 | 6.03 | 2.42 | 5.45 | 5.14 |
Provision for Income Taxes | 3.72 | 1.4 | 0.44 | 0.79 | 0.88 |
Net Income | 5.17 | 4.63 | 1.97 | 4.66 | 4.26 |
Minority Interest in Earnings | 1.37 | 0.27 | - | - | - |
Net Income to Common | 3.81 | 4.36 | 1.97 | 4.66 | 4.26 |
Net Income Growth | -12.66% | 120.87% | -57.65% | 9.31% | -62.90% |
Shares Outstanding (Basic) | 88 | 85 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 88 | 85 | 9 | 9 | 10 |
Shares Change | 3.91% | 888.59% | -1.34% | -9.00% | 1.04% |
EPS (Basic) | 0.04 | 0.05 | 0.23 | 0.54 | 0.45 |
EPS (Diluted) | 0.04 | 0.05 | 0.23 | 0.54 | 0.44 |
EPS Growth | -20.00% | -78.32% | -57.07% | 21.09% | -63.58% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 15 | -3.38 | 1.4 | 2.81 | 4.18 |
Free Cash Flow Growth | - | - | -50.12% | -32.69% | -66.61% |
Free Cash Flow Per Share | 0.17 | -0.04 | 0.16 | 0.32 | 0.44 |
Dividends Per Share | 0.059 | - | - | - | 0.006 |
Dividend Growth | - | - | - | - | 20.00% |
Gross Margin | 56.23% | 75.74% | 80.87% | 57.53% | 55.97% |
Operating Margin | 7.02% | 15.53% | 16.52% | 20.68% | 14.82% |
Profit Margin | 3.04% | 12.16% | 13.95% | 17.82% | 12.29% |
FCF Margin | 8.80% | -8.87% | 9.92% | 10.76% | 12.05% |
EBITDA | 17.66 | 6.08 | 2.41 | 5.51 | 5.24 |
EBITDA Margin | 10.37% | 15.95% | 17.01% | 21.07% | 15.10% |
EBIT | 11.95 | 5.92 | 2.34 | 5.41 | 5.14 |
EBIT Margin | 7.02% | 15.53% | 16.52% | 20.68% | 14.82% |
Effective Tax Rate | 41.82% | 23.27% | 18.36% | 14.45% | 17.06% |