Winvia Entertainment Plc (AIM:WVIA)
London · Delayed Price · Currency is GBP · Price in GBX 270.00
-5.00 (-1.82%)
Oct 16, 2026, 4:35 PM GMT
Winvia Entertainment Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Revenue | 203.14 | 170.33 | 38.09 | 29.34 | 26.15 | 34.68 |
Other Revenue | - | - | - | -8.12 | - | - |
| 203.14 | 170.33 | 38.09 | 21.22 | 26.15 | 34.68 | |
Revenue Growth | - | 347.18% | 79.48% | -18.85% | -24.60% | -24.08% |
Cost of Revenue | 93.73 | 74.56 | 9.24 | 4.06 | 11.11 | 15.27 |
Gross Profit | 109.41 | 95.78 | 28.85 | 17.16 | 15.04 | 19.41 |
Selling, General & Admin | 90.11 | 83.82 | 22.94 | 13.66 | 9.64 | 14.27 |
Operating Expenses | 90.11 | 83.82 | 22.94 | 13.66 | 9.64 | 14.27 |
Operating Income | 19.3 | 11.95 | 5.92 | 3.51 | 5.41 | 5.14 |
Interest Expense | -3.18 | -2.89 | -0.1 | -0.02 | - | - |
Interest & Investment Income | 0.94 | 0.41 | 0.16 | 0.14 | 0.04 | 0 |
Earnings From Equity Investments | 1.26 | 1.13 | 0.06 | - | - | - |
Currency Exchange Gain (Loss) | -0.82 | -0.82 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.14 | -0.89 | - | - | - | - |
EBT Excluding Unusual Items | 17.36 | 8.89 | 6.03 | 3.63 | 5.45 | 5.14 |
Pretax Income | 17.36 | 8.89 | 6.03 | 3.63 | 5.45 | 5.14 |
Income Tax Expense | 3.99 | 3.72 | 1.4 | 0.67 | 0.79 | 0.88 |
Earnings From Continuing Operations | 13.36 | 5.17 | 4.63 | 2.96 | 4.66 | 4.26 |
Minority Interest in Earnings | -2.09 | -1.37 | -0.27 | - | - | - |
Net Income | 11.27 | 3.81 | 4.36 | 2.96 | 4.66 | 4.26 |
Net Income to Common | 11.27 | 3.81 | 4.36 | 2.96 | 4.66 | 4.26 |
Net Income Growth | - | -12.66% | 47.25% | -36.47% | 9.31% | -62.90% |
Shares Outstanding (Basic) | 94 | 88 | 85 | - | 86 | 94 |
Shares Outstanding (Diluted) | 94 | 88 | 85 | - | 87 | 95 |
Shares Change | - | 3.91% | - | - | -9.00% | 1.04% |
EPS (Basic) | 0.12 | 0.04 | 0.05 | - | 0.05 | 0.05 |
EPS (Diluted) | 0.12 | 0.04 | 0.05 | - | 0.05 | 0.04 |
EPS Growth | - | -20.00% | - | - | 21.01% | -63.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 23.92 | 15 | -3.38 | 2.1 | 2.81 | 4.18 |
Free Cash Flow Per Share | 0.26 | 0.17 | -0.04 | - | 0.03 | 0.04 |
Dividend Per Share | 0.059 | 0.059 | - | - | - | 0.006 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 53.86% | 56.23% | 75.74% | 80.87% | 57.53% | 55.97% |
Operating Margin | 9.50% | 7.02% | 15.53% | 16.52% | 20.68% | 14.82% |
Profit Margin | 5.55% | 2.24% | 11.45% | 13.95% | 17.82% | 12.29% |
Free Cash Flow Margin | 11.77% | 8.80% | -8.87% | 9.92% | 10.76% | 12.05% |
EBITDA | 21.7 | 13.01 | 5.97 | 3.53 | 5.45 | 5.19 |
EBITDA Margin | 10.68% | 7.64% | 15.68% | 16.64% | 20.82% | 14.95% |
D&A For EBITDA | 2.4 | 1.06 | 0.06 | 0.03 | 0.04 | 0.05 |
EBIT | 19.3 | 11.95 | 5.92 | 3.51 | 5.41 | 5.14 |
EBIT Margin | 9.50% | 7.02% | 15.53% | 16.52% | 20.68% | 14.82% |
Effective Tax Rate | 23.01% | 41.82% | 23.27% | 18.36% | 14.45% | 17.06% |
Revenue as Reported | - | - | - | 21.22 | - | - |