Wynnstay Group Plc (AIM:WYN)
London · Delayed Price · Currency is GBP · Price in GBX 364.50
-0.50 (-0.14%)
Jul 28, 2026, 8:14 AM GMT
Wynnstay Group Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 582.6 | 583.44 | 613.05 | 735.88 | 713.03 | 500.39 | |
Revenue Growth | -0.14% | -4.83% | -16.69% | 3.20% | 42.50% | 15.99% |
Cost of Revenue | 501.74 | 502.9 | 533.84 | 656.01 | 622.23 | 432.49 |
Gross Profit | 80.86 | 80.54 | 79.21 | 79.87 | 90.81 | 67.89 |
Selling, General & Admin | 71.54 | 71.69 | 71.73 | 70.08 | 68.69 | 57.17 |
Amortization of Goodwill & Intangibles | 0.33 | 0.29 | 0.23 | 0.21 | 0.15 | 0.04 |
Other Operating Expenses | -0.39 | -0.35 | -0.45 | -0.37 | -0.34 | -0.36 |
Operating Expenses | 71.54 | 71.69 | 71.83 | 70.18 | 68.77 | 57.19 |
Operating Income | 9.32 | 8.85 | 7.38 | 9.69 | 22.03 | 10.7 |
Interest Expense | -1.06 | -1.08 | -1.57 | -1.29 | -0.66 | -0.38 |
Interest & Investment Income | 0.34 | 0.31 | 0.5 | 0.53 | 0.17 | 0.19 |
Earnings From Equity Investments | 0.67 | 0.62 | 0.57 | 0.67 | 0.68 | 0.57 |
EBT Excluding Unusual Items | 9.27 | 8.69 | 6.88 | 9.61 | 22.22 | 11.09 |
Merger & Restructuring Charges | -5.88 | -5.88 | -1.27 | -0.08 | -0.57 | - |
Impairment of Goodwill | - | - | - | - | - | -0.1 |
Asset Writedown | - | - | -0.82 | - | -0.52 | - |
Other Unusual Items | 0.77 | 0.69 | -0.7 | -0.82 | - | - |
Pretax Income | 4.16 | 3.49 | 4.1 | 8.7 | 21.12 | 10.99 |
Income Tax Expense | 1.18 | 1.21 | 1.31 | 1.78 | 3.98 | 2.06 |
Earnings From Continuing Operations | 2.99 | 2.29 | 2.79 | 6.93 | 17.14 | 8.93 |
Net Income | 2.99 | 2.29 | 2.79 | 6.93 | 17.14 | 8.93 |
Net Income to Common | 2.99 | 2.29 | 2.79 | 6.93 | 17.14 | 8.93 |
Net Income Growth | 30.66% | -18.04% | -59.74% | -59.59% | 91.87% | 61.47% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 21 | 20 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 21 | 21 |
Shares Change | 1.69% | 0.41% | 3.86% | 7.52% | 3.56% | 2.26% |
EPS (Basic) | 0.13 | 0.10 | 0.12 | 0.31 | 0.83 | 0.44 |
EPS (Diluted) | 0.12 | 0.10 | 0.12 | 0.30 | 0.81 | 0.44 |
EPS Growth | 28.46% | -18.38% | -61.22% | -62.43% | 85.28% | 57.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 9.2 | 1.41 | 16.96 | 11.45 | 6.7 | 7.55 |
Free Cash Flow Per Share | 0.38 | 0.06 | 0.71 | 0.50 | 0.32 | 0.37 |
Dividend Per Share | 0.180 | 0.178 | 0.175 | 0.172 | 0.170 | 0.155 |
Dividend Growth | 1.12% | 1.71% | 1.45% | 1.47% | 9.68% | 6.16% |
Gross Margin | 13.88% | 13.80% | 12.92% | 10.85% | 12.73% | 13.57% |
Operating Margin | 1.60% | 1.52% | 1.20% | 1.32% | 3.09% | 2.14% |
Profit Margin | 0.51% | 0.39% | 0.46% | 0.94% | 2.40% | 1.79% |
Free Cash Flow Margin | 1.58% | 0.24% | 2.77% | 1.56% | 0.94% | 1.51% |
EBITDA | 11.36 | 11.18 | 9.89 | 12.21 | 24.48 | 12.91 |
EBITDA Margin | 1.95% | 1.92% | 1.61% | 1.66% | 3.43% | 2.58% |
D&A For EBITDA | 2.04 | 2.33 | 2.51 | 2.52 | 2.44 | 2.2 |
EBIT | 9.32 | 8.85 | 7.38 | 9.69 | 22.03 | 10.7 |
EBIT Margin | 1.60% | 1.52% | 1.20% | 1.32% | 3.09% | 2.14% |
Effective Tax Rate | 28.25% | 34.54% | 31.93% | 20.41% | 18.85% | 18.71% |