XP Factory Plc (AIM:XPF)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
14.70
-0.05 (-0.34%)
Oct 23, 2026, 4:35 PM BST

XP Factory Financials Overview

Millions GBP. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Dec '23 Dec '22
Revenue
58.6558.6557.8245.8744.5722.83
Revenue Growth
-4.07%1.43%26.04%2.91%95.21%226.95%
Gross Profit
36.5936.5936.9829.6428.5414.71
Operating Income
0.490.491.851.721.58-3.81
Net Income
-4.51-4.51-1.43-0.34-0.43-0.99
Earnings Per Share
-0.03-0.03-0.01-0.00-0.00-0.01
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Dec '23 Dec '22
Boom Owner Operated
41.8841.8842.1730.0128.589.5
Escape Hunt Owner Operated
15.7715.7714.2113.3813.479.77
Escape Hunt Franchise Operated
0.470.470.610.660.790.7
Boom Franchise Operated
0.540.540.831.821.912.86
Total
58.6558.6557.8245.8744.7522.83

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Dec '23 Dec '22
Cash & Investments
3.063.061.74.064.433.47
Total Debt
44.6744.6743.2333.6833.7725.52
Net Cash (Debt)
-41.61-41.61-41.53-29.62-29.34-22.05
Net Cash Growth
------
Net Cash Per Share
-0.24-0.24-0.24-0.18-0.18-0.15

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Dec '23 Dec '22
Operating Cash Flow
10.6410.647.638.879.513.32
Capital Expenditures
-5.86-5.86-7.44-5.78-6.75-9
Free Cash Flow
4.784.780.193.092.76-5.68
Free Cash Flow Growth
186.39%2375.13%-93.75%11.77%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Dec '23 Dec '22
Gross Margin
62.38%62.38%63.97%64.61%64.03%64.43%
Operating Margin
0.83%0.83%3.20%3.76%3.55%-16.66%
Pretax Margin
-7.70%-7.70%-2.46%-0.94%-1.20%-4.84%
Profit Margin
-7.69%-7.69%-2.47%-0.73%-0.97%-4.35%
FCF Margin
8.14%8.14%0.33%6.73%6.20%-24.86%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Dec '23 Dec '22
Forward PE
11.3125.9334.3825.4725.4758.33
P/FCF Ratio
5.414.7799.838.2011.06-
PS Ratio
0.440.390.330.550.691.15