Xeros Technology Group plc (AIM:XSG)
London · Delayed Price · Currency is GBP · Price in GBX 1.175
0.00 (0.00%)
Sep 18, 2026, 10:50 AM GMT
Xeros Technology Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.29 | 0.24 | 0.16 | 0.3 | 0.16 | 0.47 | |
Revenue Growth | 94.56% | 50.31% | -45.79% | 81.10% | -65.40% | 23.12% |
Cost of Revenue | 0.41 | 0.4 | 0.41 | 0.6 | 0.77 | 0.67 |
Gross Profit | -0.13 | -0.16 | -0.25 | -0.3 | -0.6 | -0.2 |
Selling, General & Admin | 3.26 | 3.29 | 4.04 | 4.18 | 6.35 | 6.08 |
Research & Development | 0.06 | 0.06 | 0.29 | 0.08 | 0.26 | 0.32 |
Operating Expenses | 3.43 | 3.46 | 4.48 | 4.43 | 6.82 | 6.76 |
Operating Income | -3.56 | -3.62 | -4.72 | -4.73 | -7.42 | -6.95 |
Interest Expense | -0.02 | -0.03 | -0.04 | -0.04 | -0.03 | -0 |
Interest & Investment Income | 0.09 | 0.06 | 0.06 | 0 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.01 | -0 | -0.02 | -0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.02 |
EBT Excluding Unusual Items | -3.48 | -3.58 | -4.71 | -4.78 | -7.45 | -6.93 |
Asset Writedown | - | - | 0.04 | - | - | - |
Pretax Income | -3.48 | -3.58 | -4.67 | -4.78 | -7.45 | -6.93 |
Income Tax Expense | -0.16 | -0.17 | -0.18 | -0.52 | -0.52 | -0.49 |
Earnings From Continuing Operations | -3.32 | -3.42 | -4.49 | -4.26 | -6.93 | -6.44 |
Net Income | -3.32 | -3.42 | -4.49 | -4.26 | -6.93 | -6.44 |
Net Income to Common | -3.32 | -3.42 | -4.49 | -4.26 | -6.93 | -6.44 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 724 | 553 | 414 | 151 | 49 | 23 |
Shares Outstanding (Diluted) | 724 | 553 | 414 | 151 | 49 | 23 |
Shares Change | 39.54% | 33.56% | 174.28% | 211.13% | 111.92% | 48.22% |
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.03 | -0.14 | -0.28 |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.03 | -0.14 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.12 | -2.63 | -4.56 | -4.74 | -7.03 | -5.88 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.03 | -0.14 | -0.26 |
Gross Margin | -44.41% | -64.46% | -152.17% | -102.36% | - | -41.14% |
Operating Margin | -1244.41% | -1495.04% | -2932.30% | -1593.94% | -4523.17% | -1466.67% |
Profit Margin | -1161.54% | -1411.16% | -2785.71% | -1432.66% | -4227.44% | -1358.23% |
Free Cash Flow Margin | -1089.51% | -1086.78% | -2832.30% | -1594.61% | -4288.41% | -1240.51% |
EBITDA | -3.53 | -3.59 | -4.68 | -4.68 | -7.35 | -6.81 |
D&A For EBITDA | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.15 |
EBIT | -3.56 | -3.62 | -4.72 | -4.73 | -7.42 | -6.95 |
Advertising Expenses | - | 0.1 | 0.18 | 0.26 | 0.36 | 0.3 |