Skip to main content
logo
Zanaga Iron Ore Company Limited (AIM:ZIOC)
London flag London · Delayed Price · Currency is GBP · Price in GBX
3.100
-0.050 (-1.59%)
Aug 25, 2026, 4:35 PM GMT

Zanaga Iron Ore Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-7.06-2.28-2.728.1-1.9
Depreciation & Amortization
0.09--0.06-
Loss (Gain) From Sale of Investments
----9.05-
Loss (Gain) on Equity Investments
---0.440.67
Stock-Based Compensation
1.62-0.940.160.55
Other Operating Activities
-0.180.010.02-0.060.01
Change in Accounts Receivable
-0.050.841.080.13-0.18
Change in Accounts Payable
0.180.28-1.10.13-0.03
Operating Cash Flow
-5.4-1.16-1.79-0.1-0.87
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment in Securities
----0.1-0.6
Investing Cash Flow
----0.1-0.6

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
--1.3--
Long-Term Debt Issued
0.01----
Total Debt Issued
0.01-1.3--
Short-Term Debt Repaid
--1.69---
Total Debt Repaid
--1.69---
Net Debt Issued (Repaid)
0.01-1.691.3--
Issuance of Common Stock
21.572.030.99-1.52
Repurchase of Common Stock
-15----
Financing Cash Flow
6.590.342.29-1.52

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.020.020.09--0.01
Miscellaneous Cash Flow Adjustments
---0.12-
Net Cash Flow
1.17-0.790.59-0.080.04

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-5.4-1.16-1.79-0.1-0.87
Free Cash Flow Growth
-----
Free Cash Flow Per Share
-0.01-0.00-0.00--0.00
Levered Free Cash Flow
-2.62-0.34-2.150.59-0.43
Unlevered Free Cash Flow
-2.62-0.34-2.150.59-0.43

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
0.131.12-0.020.26-0.21