Acomo Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,464	1,363	1,266	1,423	1,254
Revenue Growth (YoY)	7.40%	7.64%	-11.01%	13.42%	77.34%
Cost of Revenue	1,225	1,166	1,089	1,238	1,084
Gross Profit	238.69	197.25	176.91	184.65	170.23
Selling, General & Admin	124.28	72.99	68.21	93.63	78.26
Amortization of Goodwill & Intangibles	-	-	-	6.11	11.74
Other Operating Expenses	-	33.04	27.91	-	-
Operating Expenses	124.28	117.03	106.64	99.73	90
Operating Income	114.42	80.22	70.27	84.92	80.23
Interest Expense	-15.71	-16.99	-17.25	-11.17	-7.67
Interest & Investment Income	-	0.12	0.03	0.04	0.26
Other Non Operating Income (Expenses)	-	-2.31	0.5	-0.11	0.26
EBT Excluding Unusual Items	98.7	61.05	53.54	73.68	73.09
Merger & Restructuring Charges	-	-0.49	-	-	-
Pretax Income	98.7	60.57	53.54	73.68	73.09
Income Tax Expense	24.51	15.45	13.91	18.81	19.1
Earnings From Continuing Operations	74.2	45.12	39.63	54.87	53.99
Minority Interest in Earnings	-1.16	0.11	0.09	-0.19	-0.03
Net Income	73.04	45.23	39.73	54.68	53.96
Net Income to Common	73.04	45.23	39.73	54.68	53.96
Net Income Growth	61.47%	13.86%	-27.35%	1.34%	99.58%
Shares Outstanding (Basic)	30	30	30	30	30
Shares Outstanding (Diluted)	30	30	30	30	30
Shares Change (YoY)	0.25%	-	-	-0.12%	0.23%
EPS (Basic)	2.47	1.53	1.34	1.85	1.82
EPS (Diluted)	2.46	1.53	1.34	1.85	1.82
EPS Growth	61.07%	13.98%	-27.42%	1.28%	99.18%
Free Cash Flow	-71.02	24.03	131.9	66.01	-43.54
Free Cash Flow Per Share	-2.39	0.81	4.45	2.23	-1.47
Dividend Per Share	-	1.250	1.150	1.250	0.600
Dividend Growth	-	8.70%	-8.00%	108.33%	50.00%
Gross Margin	16.31%	14.47%	13.97%	12.98%	13.57%
Operating Margin	7.82%	5.89%	5.55%	5.97%	6.40%
Profit Margin	4.99%	3.32%	3.14%	3.84%	4.30%
Free Cash Flow Margin	-4.85%	1.76%	10.42%	4.64%	-3.47%
EBITDA	126.93	92.73	83.12	99.33	100.13
EBITDA Margin	8.67%	6.80%	6.57%	6.98%	7.98%
D&A For EBITDA	12.51	12.51	12.85	14.41	19.9
EBIT	114.42	80.22	70.27	84.92	80.23
EBIT Margin	7.82%	5.89%	5.55%	5.97%	6.40%
Effective Tax Rate	24.83%	25.50%	25.98%	25.52%	26.13%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.