Koninklijke Ahold Delhaize N.V. (AMS:AD)
Netherlands · Delayed Price · Currency is EUR 30.55
-0.02 (-0.07%)
Aug 31, 2026, 1:48 PM CET
AMS:AD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 91,424 | 92,352 | 89,356 | 88,734 | 86,984 | 75,601 | |
Revenue Growth | -0.24% | 3.35% | 0.70% | 2.01% | 15.06% | 1.16% |
Cost of Revenue | 67,109 | 67,838 | 65,551 | 64,880 | 63,689 | 54,916 |
Gross Profit | 24,315 | 24,514 | 23,805 | 23,854 | 23,295 | 20,685 |
Selling, General & Admin | 21,047 | 21,249 | 20,830 | 20,862 | 20,050 | 17,826 |
Other Operating Expenses | -454 | -460 | -431 | -414 | -663 | -531 |
Operating Expenses | 20,593 | 20,789 | 20,399 | 20,448 | 19,387 | 17,295 |
Operating Income | 3,722 | 3,725 | 3,406 | 3,406 | 3,908 | 3,390 |
Interest Expense | -810 | -815 | -762 | -718 | -604 | -518 |
Interest & Investment Income | 136 | 159 | 221 | 174 | 69 | 29 |
Earnings From Equity Investments | 16 | 18 | 23 | 30 | 44 | 33 |
Currency Exchange Gain (Loss) | 6 | 6 | 1 | 4 | 13 | -3 |
Other Non Operating Income (Expenses) | -6 | 11 | -1 | 1 | -13 | -7 |
EBT Excluding Unusual Items | 3,064 | 3,104 | 2,888 | 2,897 | 3,417 | 2,924 |
Merger & Restructuring Charges | -12 | -44 | -414 | -202 | 78 | -26 |
Impairment of Goodwill | - | - | - | - | -66 | -1 |
Asset Writedown | -156 | -147 | -229 | -375 | -169 | -60 |
Other Unusual Items | - | - | - | 10 | - | - |
Pretax Income | 2,896 | 2,913 | 2,245 | 2,330 | 3,260 | 2,837 |
Income Tax Expense | 658 | 649 | 481 | 456 | 714 | 591 |
Earnings From Continuing Operations | 2,238 | 2,264 | 1,764 | 1,874 | 2,546 | 2,246 |
Net Income to Company | 2,238 | 2,264 | 1,764 | 1,874 | 2,546 | 2,246 |
Net Income | 2,238 | 2,264 | 1,764 | 1,874 | 2,546 | 2,246 |
Net Income to Common | 2,238 | 2,264 | 1,764 | 1,874 | 2,546 | 2,246 |
Net Income Growth | 20.65% | 28.34% | -5.87% | -26.39% | 13.36% | 60.77% |
Shares Outstanding (Basic) | 887 | 901 | 930 | 962 | 995 | 1,028 |
Shares Outstanding (Diluted) | 891 | 905 | 933 | 966 | 1,001 | 1,034 |
Shares Change | -3.10% | -3.00% | -3.42% | -3.50% | -3.19% | -3.55% |
EPS (Basic) | 2.52 | 2.51 | 1.90 | 1.95 | 2.56 | 2.18 |
EPS (Diluted) | 2.51 | 2.50 | 1.89 | 1.94 | 2.54 | 2.17 |
EPS Growth | 24.62% | 32.27% | -2.58% | -23.62% | 17.05% | 66.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 4,032 | 4,425 | 3,925 | 4,032 | 3,620 | 3,097 |
Free Cash Flow Per Share | 4.53 | 4.89 | 4.21 | 4.17 | 3.62 | 3.00 |
Dividend Per Share | 1.240 | 1.240 | 1.170 | 1.100 | 1.050 | 0.950 |
Dividend Growth | 5.08% | 5.98% | 6.36% | 4.76% | 10.53% | 5.56% |
Gross Margin | 26.60% | 26.54% | 26.64% | 26.88% | 26.78% | 27.36% |
Operating Margin | 4.07% | 4.03% | 3.81% | 3.84% | 4.49% | 4.48% |
Profit Margin | 2.45% | 2.45% | 1.97% | 2.11% | 2.93% | 2.97% |
Free Cash Flow Margin | 4.41% | 4.79% | 4.39% | 4.54% | 4.16% | 4.10% |
EBITDA | 5,388 | 5,442 | 5,081 | 5,146 | 5,670 | 4,956 |
EBITDA Margin | 5.89% | 5.89% | 5.69% | 5.80% | 6.52% | 6.55% |
D&A For EBITDA | 1,666 | 1,717 | 1,675 | 1,740 | 1,762 | 1,566 |
EBIT | 3,722 | 3,725 | 3,406 | 3,406 | 3,908 | 3,390 |
EBIT Margin | 4.07% | 4.03% | 3.81% | 3.84% | 4.49% | 4.48% |
Effective Tax Rate | 22.72% | 22.28% | 21.43% | 19.57% | 21.90% | 20.83% |