Aegon Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	2,889	9,841	10,386	11,251	10,313
Total Interest & Dividend Income	446	-18,459	-18,806	40,907	4,893
Gain (Loss) on Sale of Investments	-248	19,690	22,322	-49,923	23,808
Other Revenue	683	1,767	-924	12,052	7,490
Total Revenue	3,770	12,839	12,978	14,287	46,504
Revenue Growth (YoY)	-70.64%	-1.07%	-9.16%	-69.28%	14.39%
Policy Benefits	2,315	6,195	6,784	7,462	40,105
Policy Acquisition & Underwriting Costs	-	1,039	1,024	879	2,131
Selling, General & Administrative	-	-	-	-	1,294
Other Operating Expenses	-	4,566	4,625	4,623	-
Total Operating Expenses	2,315	12,508	13,052	13,591	45,041
Operating Income	1,455	331	-74	696	1,463
Interest Expense	-	-399	-452	-289	-246
Earnings From Equity Investments	-	583	299	241	217
Currency Exchange Gain (Loss)	-	-2	2	36	182
Other Non Operating Income (Expenses)	-237	100	22	11	1
EBT Excluding Unusual Items	1,218	613	-203	695	1,617
Gain (Loss) on Sale of Assets	-	46	-124	181	-
Asset Writedown	-64	1	-64	-50	-2
Legal Settlements	-	-	-	-	-101
Other Unusual Items	-	-	-	-	-350
Pretax Income	1,154	660	-391	826	1,164
Income Tax Expense	174	-16	-209	71	95
Earnings From Continuing Ops.	980	676	-182	755	1,069
Earnings From Discontinued Ops.	-	-	-17	-1,296	632
Net Income to Company	980	676	-199	-541	1,701
Minority Interest in Earnings	-	12	20	-29	-50
Net Income	980	688	-179	-570	1,651
Preferred Dividends & Other Adjustments	53	77	48	36	39
Net Income to Common	927	611	-227	-606	1,612
Net Income Growth	42.44%	-	-	-	3568.89%
Shares Outstanding (Basic)	1,561	1,640	1,891	2,023	2,057
Shares Outstanding (Diluted)	1,561	1,640	1,891	2,023	2,057
Shares Change (YoY)	-4.79%	-13.31%	-6.53%	-1.63%	-0.05%
EPS (Basic)	0.59	0.37	-0.12	-0.30	0.78
EPS (Diluted)	0.59	0.37	-0.12	-0.30	0.78
EPS Growth	59.35%	-	-	-	22942.49%
Free Cash Flow	-	711	799	2,600	-1,872
Free Cash Flow Per Share	-	0.43	0.42	1.28	-0.91
Dividend Per Share	0.400	0.350	0.300	0.230	0.170
Dividend Growth	14.29%	16.67%	30.44%	35.29%	41.67%
Operating Margin	38.59%	2.58%	-0.57%	4.87%	3.15%
Profit Margin	24.59%	4.76%	-1.75%	-4.24%	3.47%
Free Cash Flow Margin	-	5.54%	6.16%	18.20%	-4.03%
EBITDA	-	-	67	837	1,465
EBITDA Margin	-	-	0.52%	5.86%	3.15%
D&A For EBITDA	-	-	141	141	2
EBIT	1,455	331	-74	696	1,463
EBIT Margin	38.59%	2.58%	-0.57%	4.87%	3.15%
Effective Tax Rate	15.08%	-	-	8.60%	8.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.