Aegon Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,938	10,404	9,816	9,157	9,411	8,826
Market Cap Growth	23.18%	5.99%	7.20%	-2.70%	6.63%	34.98%
Enterprise Value	16,826	11,602	10,665	10,960	13,755	14,402
PE Ratio	13.65	11.26	16.07	-	-	5.48
PS Ratio	0.98	0.85	0.76	0.71	0.66	0.19
PB Ratio	1.26	1.10	1.05	0.96	0.86	0.33
P/FCF Ratio	30.38	26.47	13.81	11.46	3.62	-
P/OCF Ratio	27.51	23.97	12.88	10.60	3.52	-
EV/Sales Ratio	1.38	0.95	0.83	0.85	0.96	0.31
EV/EBITDA Ratio	13.21	-	-	521.89	16.43	9.83
EV/EBIT Ratio	13.53	15.66	31.46	-	19.76	9.84
EV/FCF Ratio	42.82	29.52	15.00	13.72	5.29	-
Debt / Equity Ratio	0.57	0.57	0.74	0.76	0.62	0.57
Debt / EBITDA Ratio	7.01	7.01	18.68	347.67	8.10	10.06
Debt / FCF Ratio	13.76	13.76	9.70	9.14	2.61	-
Net Debt / Equity Ratio	0.51	0.51	0.62	0.34	0.31	0.31
Net Debt / EBITDA Ratio	-	-	-	153.67	4.04	5.69
Net Debt / FCF Ratio	12.22	12.22	8.16	4.04	1.30	-4.45
Quick Ratio	1.18	1.18	1.26	1.35	0.09	0.96
Current Ratio	8.00	8.00	6.95	4.98	1.32	1.39
Asset Turnover	0.04	0.04	0.04	0.04	0.03	0.10
Return on Equity (ROE)	10.42%	10.42%	7.17%	-1.78%	4.00%	4.09%
Return on Assets (ROA)	0.14%	0.14%	0.07%	-0.02%	0.10%	0.20%
Return on Invested Capital (ROIC)	4.66%	4.47%	2.05%	-0.69%	2.13%	3.29%
Earnings Yield	7.74%	9.39%	7.01%	-1.96%	-6.06%	18.71%
FCF Yield	3.29%	3.78%	7.24%	8.73%	27.63%	-21.21%
Dividend Yield	5.24%	6.20%	6.70%	6.63%	5.96%	4.96%
Payout Ratio	67.86%	67.86%	85.61%	-	-	10.48%
Buyback Yield / Dilution	4.75%	4.75%	13.31%	6.53%	1.63%	0.05%
Total Shareholder Return	9.99%	10.95%	20.01%	13.16%	7.59%	5.01%