AMG Critical Materials Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,384	916	448	729	1,097	834
Market Cap Growth	157.21%	104.71%	-38.60%	-33.51%	31.49%	20.16%
Enterprise Value	1,964	1,447	978	1,113	1,559	1,228
Last Close Price	38.88	28.25	13.57	21.80	32.18	25.83
PE Ratio	-	-	-	7.95	6.25	68.87
Forward PE	20.44	18.62	16.42	11.16	6.38	16.45
PS Ratio	0.90	0.63	0.32	0.50	0.71	0.79
PB Ratio	2.79	1.94	0.84	1.33	2.26	3.22
P/TBV Ratio	3.23	2.20	1.02	1.54	2.60	4.22
P/FCF Ratio	-	-	-	14.90	-	-
P/OCF Ratio	44.14	14.14	12.36	3.61	6.99	10.45
PEG Ratio	-	0.41	0.41	0.41	0.41	0.41
EV/Sales Ratio	1.28	0.99	0.70	0.76	1.01	1.16
EV/EBITDA Ratio	9.34	7.44	6.23	3.82	4.49	12.56
EV/EBIT Ratio	12.99	10.46	9.72	4.60	5.12	20.64
EV/FCF Ratio	-40.00	-	-	22.73	-	-
Debt / Equity Ratio	1.48	1.55	1.48	1.19	1.41	2.61
Debt / EBITDA Ratio	3.40	3.77	5.01	2.24	1.98	6.91
Debt / FCF Ratio	-	-	-	13.34	-	-
Net Debt / Equity Ratio	1.15	1.05	0.95	0.62	0.75	1.47
Net Debt / EBITDA Ratio	2.63	2.55	3.20	1.17	1.04	3.88
Net Debt / FCF Ratio	-11.59	-30.87	-6.05	6.96	-16.36	-4.94
Asset Turnover	0.81	0.80	0.72	0.85	0.92	0.77
Inventory Turnover	3.84	3.95	4.18	4.46	4.97	5.39
Quick Ratio	0.59	0.62	0.91	1.09	1.13	1.05
Current Ratio	1.54	1.52	1.69	1.87	2.01	1.68
Return on Equity (ROE)	-1.29%	-2.59%	-4.46%	18.20%	46.99%	6.33%
Return on Assets (ROA)	5.21%	4.73%	3.25%	8.72%	11.39%	2.70%
Return on Invested Capital (ROIC)	-2.06%	-4.87%	10.15%	14.71%	27.73%	5.85%
Return on Capital Employed (ROCE)	11.50%	10.40%	6.80%	18.00%	23.00%	5.50%
Earnings Yield	-0.71%	-1.73%	-7.20%	12.57%	16.01%	1.45%
FCF Yield	-3.55%	-1.75%	-18.55%	6.71%	-2.01%	-9.20%
Dividend Yield	0.98%	1.42%	2.95%	2.75%	2.17%	1.55%
Payout Ratio	-	-	-	27.84%	10.60%	55.17%
Buyback Yield / Dilution	-1.73%	-0.20%	0.68%	0.77%	-4.28%	-10.37%
Total Shareholder Return	-0.75%	1.22%	3.63%	3.52%	-2.10%	-8.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.