ASM International NV (AMS:ASM)
Netherlands · Delayed Price · Currency is EUR 709.80
+10.80 (1.55%)
At close: Jan 30, 2026
ASM International NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,284 | 2,933 | 2,634 | 2,411 | 1,730 | 1,328 | |
Revenue Growth (YoY) | 19.13% | 11.33% | 9.27% | 39.37% | 30.25% | 3.45% |
Cost of Revenue | 1,581 | 1,451 | 1,363 | 1,268 | 901.78 | 704.55 |
Gross Profit | 1,703 | 1,481 | 1,272 | 1,143 | 828.13 | 623.57 |
Selling, General & Admin | 297.61 | 316.81 | 308.73 | 276.62 | 189.55 | 157.42 |
Research & Development | 411.87 | 369.37 | 306.82 | 233.86 | 149.23 | 128.88 |
Amortization of Goodwill & Intangibles | 0.38 | 0.38 | 3.67 | 13.64 | 12.21 | 12.86 |
Other Operating Expenses | -0.06 | -0.36 | -0.25 | - | - | - |
Operating Expenses | 709.8 | 686.2 | 618.96 | 524.12 | 350.99 | 299.16 |
Operating Income | 993.27 | 795.17 | 652.74 | 618.76 | 477.14 | 324.41 |
Interest Expense | -1.88 | -1.88 | -3.95 | -1.52 | -2.01 | -2.01 |
Interest & Investment Income | 48.06 | 21.66 | 14.83 | 2.25 | 0.02 | 0.14 |
Earnings From Equity Investments | -0.98 | 10.02 | 21.21 | 78.41 | 86.6 | 44.81 |
Currency Exchange Gain (Loss) | -35.25 | 45.05 | -21.38 | 25.01 | 33.47 | -23.16 |
Other Non Operating Income (Expenses) | 0.2 | - | - | - | - | - |
EBT Excluding Unusual Items | 1,003 | 870.01 | 663.45 | 722.91 | 595.22 | 344.2 |
Gain (Loss) on Sale of Investments | - | - | 215.39 | -215.39 | - | - |
Gain (Loss) on Sale of Assets | -0.06 | 7.04 | -0.19 | 0.04 | 4.07 | - |
Asset Writedown | -3.65 | -0.45 | -2.48 | -0.01 | -1.97 | -10.13 |
Other Unusual Items | -5.2 | -8.7 | -9.66 | -2.58 | - | - |
Pretax Income | 994.5 | 867.9 | 866.52 | 504.98 | 597.32 | 334.07 |
Income Tax Expense | 211.17 | 182.17 | 114.45 | 115.86 | 102.62 | 48.67 |
Earnings From Continuing Operations | 783.33 | 685.73 | 752.07 | 389.11 | 494.71 | 285.4 |
Net Income | 783.33 | 685.73 | 752.07 | 389.11 | 494.71 | 285.4 |
Net Income to Common | 783.33 | 685.73 | 752.07 | 389.11 | 494.71 | 285.4 |
Net Income Growth | 42.18% | -8.82% | 93.28% | -21.34% | 73.34% | -13.26% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 50 | 49 | 49 | 49 |
Shares Change (YoY) | -0.28% | -0.34% | 0.93% | 0.38% | -0.91% | -1.28% |
EPS (Basic) | 15.97 | 13.95 | 15.26 | 7.97 | 10.17 | 5.84 |
EPS (Diluted) | 15.90 | 13.89 | 15.18 | 7.93 | 10.11 | 5.78 |
EPS Growth | 42.58% | -8.50% | 91.42% | -21.56% | 74.91% | -12.16% |
Free Cash Flow | 979.36 | 729.76 | 581.78 | 440.3 | 308.44 | 168.91 |
Free Cash Flow Per Share | 19.87 | 14.78 | 11.74 | 8.97 | 6.31 | 3.42 |
Dividend Per Share | 3.000 | 3.000 | 2.750 | 2.500 | 2.500 | 2.000 |
Dividend Growth | 9.09% | 9.09% | 10.00% | - | 25.00% | 33.33% |
Gross Margin | 51.86% | 50.51% | 48.27% | 47.40% | 47.87% | 46.95% |
Operating Margin | 30.25% | 27.11% | 24.78% | 25.66% | 27.58% | 24.43% |
Profit Margin | 23.85% | 23.38% | 28.55% | 16.14% | 28.60% | 21.49% |
Free Cash Flow Margin | 29.82% | 24.88% | 22.09% | 18.26% | 17.83% | 12.72% |
EBITDA | 1,124 | 907.26 | 769.51 | 694.62 | 535.96 | 383.51 |
EBITDA Margin | 34.23% | 30.94% | 29.21% | 28.81% | 30.98% | 28.88% |
D&A For EBITDA | 130.79 | 112.09 | 116.78 | 75.86 | 58.82 | 59.11 |
EBIT | 993.27 | 795.17 | 652.74 | 618.76 | 477.14 | 324.41 |
EBIT Margin | 30.25% | 27.11% | 24.78% | 25.66% | 27.58% | 24.43% |
Effective Tax Rate | 21.23% | 20.99% | 13.21% | 22.94% | 17.18% | 14.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.