ASM International NV (AMS: ASM)
Netherlands
· Delayed Price · Currency is EUR 564.20
+7.40 (1.33%)
Dec 20, 2024, 5:35 PM CET
ASM International NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,757 | 2,634 | 2,411 | 1,730 | 1,328 | 1,284 | Upgrade
|
| Revenue Growth (YoY) | 1.12% | 9.27% | 39.37% | 30.25% | 3.45% | 56.94% | Upgrade
|
| Cost of Revenue | 1,384 | 1,363 | 1,268 | 901.78 | 704.55 | 645.4 | Upgrade
|
| Gross Profit | 1,373 | 1,272 | 1,143 | 828.13 | 623.57 | 638.46 | Upgrade
|
| Selling, General & Admin | 324.94 | 308.73 | 276.62 | 189.55 | 157.42 | 148.93 | Upgrade
|
| Research & Development | 341.26 | 306.82 | 233.86 | 149.23 | 128.88 | 106.09 | Upgrade
|
| Other Operating Expenses | -0.59 | -0.25 | - | - | - | - | Upgrade
|
| Operating Expenses | 665.97 | 618.96 | 524.12 | 350.99 | 299.16 | 268.81 | Upgrade
|
| Operating Income | 706.94 | 652.74 | 618.76 | 477.14 | 324.41 | 369.66 | Upgrade
|
| Interest Expense | -3.95 | -3.95 | -1.52 | -2.01 | -2.01 | -1.77 | Upgrade
|
| Interest & Investment Income | 32.83 | 36.03 | 80.66 | 86.62 | 44.95 | 19.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.52 | -21.38 | 25.01 | 33.47 | -23.16 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 701.3 | 663.45 | 722.91 | 595.22 | 344.2 | 387.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 215.39 | -215.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.95 | -0.19 | 0.04 | 4.07 | - | - | Upgrade
|
| Asset Writedown | -2.88 | -2.48 | -0.01 | -1.97 | -10.13 | -4.76 | Upgrade
|
| Other Unusual Items | -8.96 | -9.66 | -2.58 | - | - | - | Upgrade
|
| Pretax Income | 696.42 | 866.52 | 504.98 | 597.32 | 334.07 | 382.66 | Upgrade
|
| Income Tax Expense | 145.51 | 114.45 | 115.86 | 102.62 | 48.67 | 53.65 | Upgrade
|
| Earnings From Continuing Operations | 550.91 | 752.07 | 389.11 | 494.71 | 285.4 | 329.01 | Upgrade
|
| Net Income to Company | 550.91 | 752.07 | 389.11 | 494.71 | 285.4 | 329.01 | Upgrade
|
| Net Income | 550.91 | 752.07 | 389.11 | 494.71 | 285.4 | 329.01 | Upgrade
|
| Net Income to Common | 550.91 | 752.07 | 389.11 | 494.71 | 285.4 | 329.01 | Upgrade
|
| Net Income Growth | -38.64% | 93.28% | -21.35% | 73.34% | -13.26% | 109.39% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 50 | 49 | 49 | 49 | 50 | Upgrade
|
| Shares Change (YoY) | -0.37% | 0.93% | 0.38% | -0.91% | -1.28% | -5.86% | Upgrade
|
| EPS (Basic) | 11.20 | 15.26 | 7.97 | 10.17 | 5.84 | 6.66 | Upgrade
|
| EPS (Diluted) | 11.15 | 15.18 | 7.93 | 10.11 | 5.78 | 6.58 | Upgrade
|
| EPS Growth | -38.38% | 91.42% | -21.56% | 74.91% | -12.16% | 122.30% | Upgrade
|
| Free Cash Flow | 675.76 | 581.78 | 440.3 | 308.44 | 168.91 | 440.16 | Upgrade
|
| Free Cash Flow Per Share | 13.67 | 11.74 | 8.97 | 6.31 | 3.42 | 8.80 | Upgrade
|
| Dividend Per Share | 2.750 | 2.750 | 2.500 | 2.500 | 2.000 | 1.500 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 0% | 25.00% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 49.80% | 48.27% | 47.40% | 47.87% | 46.95% | 49.73% | Upgrade
|
| Operating Margin | 25.65% | 24.78% | 25.66% | 27.58% | 24.43% | 28.79% | Upgrade
|
| Profit Margin | 19.98% | 28.55% | 16.14% | 28.60% | 21.49% | 25.63% | Upgrade
|
| Free Cash Flow Margin | 24.51% | 22.08% | 18.26% | 17.83% | 12.72% | 34.28% | Upgrade
|
| EBITDA | 842.3 | 769.51 | 694.62 | 535.96 | 383.51 | 429.56 | Upgrade
|
| EBITDA Margin | 30.56% | 29.21% | 28.81% | 30.98% | 28.88% | 33.46% | Upgrade
|
| D&A For EBITDA | 135.36 | 116.78 | 75.86 | 58.82 | 59.11 | 59.9 | Upgrade
|
| EBIT | 706.94 | 652.74 | 618.76 | 477.14 | 324.41 | 369.66 | Upgrade
|
| EBIT Margin | 25.65% | 24.78% | 25.66% | 27.58% | 24.43% | 28.79% | Upgrade
|
| Effective Tax Rate | 20.89% | 13.21% | 22.94% | 17.18% | 14.57% | 14.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.