ASM International NV (AMS:ASM)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
450.00
+1.30 (0.29%)
May 9, 2025, 5:36 PM CET

ASM International NV Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,1332,9332,6342,4111,7301,328
Upgrade
Revenue Growth (YoY)
22.22%11.33%9.27%39.37%30.25%3.45%
Upgrade
Cost of Revenue
1,5421,4511,3631,268901.78704.55
Upgrade
Gross Profit
1,5911,4811,2721,143828.13623.57
Upgrade
Selling, General & Admin
320.21316.81308.73276.62189.55157.42
Upgrade
Research & Development
396.87369.37306.82233.86149.23128.88
Upgrade
Other Operating Expenses
-0.36-0.36-0.25---
Upgrade
Operating Expenses
717.1686.2618.96524.12350.99299.16
Upgrade
Operating Income
874.27795.17652.74618.76477.14324.41
Upgrade
Interest Expense
-1.88-1.88-3.95-1.52-2.01-2.01
Upgrade
Interest & Investment Income
22.7621.6614.832.250.020.14
Upgrade
Earnings From Equity Investments
7.3210.0221.2178.4186.644.81
Upgrade
Currency Exchange Gain (Loss)
-18.1545.05-21.3825.0133.47-23.16
Upgrade
Other Non Operating Income (Expenses)
0.2-----
Upgrade
EBT Excluding Unusual Items
884.51870.01663.45722.91595.22344.2
Upgrade
Gain (Loss) on Sale of Investments
-215.1-215.39-215.39--
Upgrade
Gain (Loss) on Sale of Assets
7.047.04-0.190.044.07-
Upgrade
Asset Writedown
-0.45-0.45-2.48-0.01-1.97-10.13
Upgrade
Other Unusual Items
-2.7-8.7-9.66-2.58--
Upgrade
Pretax Income
673.3867.9866.52504.98597.32334.07
Upgrade
Income Tax Expense
189.47182.17114.45115.86102.6248.67
Upgrade
Earnings From Continuing Operations
483.83685.73752.07389.11494.71285.4
Upgrade
Net Income
483.83685.73752.07389.11494.71285.4
Upgrade
Net Income to Common
483.83685.73752.07389.11494.71285.4
Upgrade
Net Income Growth
-11.18%-8.82%93.28%-21.34%73.34%-13.26%
Upgrade
Shares Outstanding (Basic)
494949494949
Upgrade
Shares Outstanding (Diluted)
494950494949
Upgrade
Shares Change (YoY)
-0.45%-0.34%0.93%0.38%-0.91%-1.28%
Upgrade
EPS (Basic)
9.8513.9515.267.9710.175.84
Upgrade
EPS (Diluted)
9.8213.8915.187.9310.115.78
Upgrade
EPS Growth
-10.79%-8.50%91.42%-21.56%74.91%-12.16%
Upgrade
Free Cash Flow
936.46729.76581.78440.3308.44168.91
Upgrade
Free Cash Flow Per Share
19.0014.7811.748.976.313.42
Upgrade
Dividend Per Share
3.0003.0002.7502.5002.5002.000
Upgrade
Dividend Growth
9.09%9.09%10.00%-25.00%33.33%
Upgrade
Gross Margin
50.80%50.51%48.27%47.40%47.87%46.95%
Upgrade
Operating Margin
27.91%27.11%24.78%25.66%27.58%24.43%
Upgrade
Profit Margin
15.44%23.38%28.55%16.14%28.60%21.49%
Upgrade
Free Cash Flow Margin
29.89%24.88%22.09%18.26%17.83%12.72%
Upgrade
EBITDA
992.36907.26769.51694.62535.96383.51
Upgrade
EBITDA Margin
31.67%30.94%29.21%28.81%30.98%28.88%
Upgrade
D&A For EBITDA
118.09112.09116.7875.8658.8259.11
Upgrade
EBIT
874.27795.17652.74618.76477.14324.41
Upgrade
EBIT Margin
27.91%27.11%24.78%25.66%27.58%24.43%
Upgrade
Effective Tax Rate
28.14%20.99%13.21%22.94%17.18%14.57%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.