ASM International NV (AMS:ASM)

ASM International NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,334	3,173	2,933	2,634	2,411	1,730
Revenue Growth (YoY)	-25.50%	8.20%	11.33%	9.27%	39.37%	30.25%
Cost of Revenue	1,138	1,530	1,451	1,363	1,268	901.78
Gross Profit	1,196	1,644	1,481	1,272	1,143	828.13
Selling, General & Admin	219.1	296.5	316.8	308.73	276.62	189.55
Research & Development	305	409	369.8	309.3	233.87	151.2
Other Operating Expenses	-	-	-7.4	-0.07	-0.04	-4.07
Total Operating Expenses	524.1	705.5	679.2	617.96	510.45	336.67
Operating Income	671.8	938	802.1	653.74	632.44	491.46
Interest Income	22.3	77.9	31.3	32.37	67.02	74.41
Interest Expense	-	-3.9	-10.6	-13.6	-4.1	-2.01
Other Non-Operating Income (Expense)	205.9	-87.1	45	194.01	-190.38	33.47
Total Non-Operating Income (Expense)	228.2	-13.1	65.7	212.78	-127.46	105.87
Pretax Income	900.4	924.9	867.9	866.52	504.98	597.32
Provision for Income Taxes	147.8	201.2	182.2	114.45	115.86	102.62
Net Income	752.6	723.7	685.7	752.07	389.11	494.71
Net Income to Common	752.6	723.7	685.7	752.07	389.11	494.71
Net Income Growth	55.55%	5.54%	-8.82%	93.28%	-21.34%	73.34%
Shares Outstanding (Basic)	49	49	49	49	49	49
Shares Outstanding (Diluted)	49	49	49	50	49	49
Shares Change (YoY)	-0.28%	-0.33%	-0.34%	0.93%	0.38%	-0.91%
EPS (Basic)	20.26	14.77	13.95	15.26	7.97	10.17
EPS (Diluted)	20.16	14.70	13.89	15.18	7.93	10.11
EPS Growth	105.92%	5.83%	-8.50%	91.42%	-21.56%	74.91%
Shares Outstanding	48.88	48.88	49.1	49.2	49.33	48.57
Free Cash Flow	-	842.4	729.8	581.78	440.3	308.44
Free Cash Flow Growth	-	15.43%	25.44%	32.13%	42.75%	82.60%
Free Cash Flow Per Share	-	17.11	14.78	11.74	8.97	6.31
Dividends Per Share	3.250	3.250	3.000	2.750	2.500	2.500
Dividend Growth	-	8.33%	9.09%	10.00%	-	25.00%
Gross Margin	51.24%	51.80%	50.51%	48.27%	47.40%	47.87%
Operating Margin	28.78%	29.56%	27.35%	24.82%	26.23%	28.41%
Profit Margin	32.25%	22.81%	23.38%	28.55%	16.14%	28.60%
FCF Margin	-	26.55%	24.88%	22.08%	18.26%	17.83%
EBITDA	671.8	1,189	997.9	834.64	754.87	587.04
EBITDA Margin	28.78%	37.47%	34.03%	31.68%	31.31%	33.93%
EBIT	671.8	938	802.1	653.74	632.44	491.46
EBIT Margin	28.78%	29.56%	27.35%	24.82%	26.23%	28.41%
Effective Tax Rate	16.41%	21.75%	20.99%	13.21%	22.94%	17.18%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.