ASM International NV (AMS:ASM)
Netherlands · Delayed Price · Currency is EUR 898.40
+4.40 (0.49%)
May 29, 2026, 5:39 PM CET
ASM International NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,196 | 3,173 | 2,933 | 2,634 | 2,411 | 1,730 | |
Revenue Growth (YoY) | 2.03% | 8.20% | 11.33% | 9.27% | 39.37% | 30.25% |
Cost of Revenue | 1,541 | 1,530 | 1,451 | 1,363 | 1,268 | 901.78 |
Gross Profit | 1,656 | 1,644 | 1,481 | 1,272 | 1,143 | 828.13 |
Selling, General & Admin | 298.6 | 296.5 | 316.8 | 308.73 | 276.62 | 189.55 |
Research & Development | 407.2 | 409 | 369.8 | 309.3 | 233.87 | 151.2 |
Other Operating Expenses | - | - | -7.4 | -0.07 | -0.04 | -4.07 |
Total Operating Expenses | 705.8 | 705.5 | 679.2 | 617.96 | 510.45 | 336.67 |
Operating Income | 950 | 938 | 802.1 | 653.74 | 632.44 | 491.46 |
Interest Income | 28.9 | 77.9 | 31.3 | 32.37 | 67.02 | 74.41 |
Interest Expense | - | -3.9 | -10.6 | -13.6 | -4.1 | -2.01 |
Other Non-Operating Income (Expense) | 228.7 | -87.1 | 45 | 194.01 | -190.38 | 33.47 |
Total Non-Operating Income (Expense) | 257.6 | -13.1 | 65.7 | 212.78 | -127.46 | 105.87 |
Pretax Income | 1,208 | 924.9 | 867.9 | 866.52 | 504.98 | 597.32 |
Provision for Income Taxes | 216.9 | 201.2 | 182.2 | 114.45 | 115.86 | 102.62 |
Net Income | 991.1 | 723.7 | 685.7 | 752.07 | 389.11 | 494.71 |
Net Income to Common | 991.1 | 723.7 | 685.7 | 752.07 | 389.11 | 494.71 |
Net Income Growth | 104.81% | 5.54% | -8.82% | 93.28% | -21.34% | 73.34% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 50 | 49 | 49 |
Shares Change (YoY) | -0.28% | -0.33% | -0.34% | 0.93% | 0.38% | -0.91% |
EPS (Basic) | 20.26 | 14.77 | 13.95 | 15.26 | 7.97 | 10.17 |
EPS (Diluted) | 20.16 | 14.70 | 13.89 | 15.18 | 7.93 | 10.11 |
EPS Growth | 105.92% | 5.83% | -8.50% | 91.42% | -21.56% | 74.91% |
Shares Outstanding | 48.88 | 48.88 | 49.1 | 49.2 | 49.33 | 48.57 |
Free Cash Flow | 531 | 842.4 | 729.8 | 581.78 | 440.3 | 308.44 |
Free Cash Flow Growth | -36.97% | 15.43% | 25.44% | 32.13% | 42.75% | 82.60% |
Free Cash Flow Per Share | 10.80 | 17.11 | 14.78 | 11.74 | 8.97 | 6.31 |
Dividends Per Share | 3.250 | 3.250 | 3.000 | 2.750 | 2.500 | 2.500 |
Dividend Growth | - | 8.33% | 9.09% | 10.00% | - | 25.00% |
Gross Margin | 51.80% | 51.80% | 50.51% | 48.27% | 47.40% | 47.87% |
Operating Margin | 29.72% | 29.56% | 27.35% | 24.82% | 26.23% | 28.41% |
Profit Margin | 31.01% | 22.81% | 23.38% | 28.55% | 16.14% | 28.60% |
FCF Margin | 16.61% | 26.55% | 24.88% | 22.08% | 18.26% | 17.83% |
EBITDA | 1,203 | 1,189 | 997.9 | 834.64 | 754.87 | 587.04 |
EBITDA Margin | 37.63% | 37.47% | 34.03% | 31.68% | 31.31% | 33.93% |
EBIT | 950 | 938 | 802.1 | 653.74 | 632.44 | 491.46 |
EBIT Margin | 29.72% | 29.56% | 27.35% | 24.82% | 26.23% | 28.41% |
Effective Tax Rate | 17.96% | 21.75% | 20.99% | 13.21% | 22.94% | 17.18% |