ASML Holding N.V. (AMS:ASML)
Netherlands · Delayed Price · Currency is EUR 1,494.40
+8.00 (0.54%)
Aug 28, 2026, 5:36 PM CET
ASML Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,328 | 32,667 | 28,263 | 27,559 | 21,173 | 18,611 | |
Revenue Growth | 9.84% | 15.58% | 2.56% | 30.16% | 13.77% | 33.14% |
Cost of Revenue | 16,698 | 15,409 | 13,771 | 13,422 | 10,473 | 8,802 |
Gross Profit | 18,629 | 17,258 | 14,492 | 14,136 | 10,700 | 9,809 |
Selling, General & Admin | 1,283 | 1,258 | 1,166 | 1,113 | 945.9 | 725.6 |
Research & Development | 4,833 | 4,699 | 4,304 | 3,981 | 3,254 | 2,547 |
Operating Expenses | 6,116 | 5,957 | 5,469 | 5,094 | 4,199 | 3,273 |
Operating Income | 12,513 | 11,301 | 9,023 | 9,042 | 6,501 | 6,536 |
Interest Expense | -118.3 | -118.3 | -162.6 | -152.7 | -60.8 | -54.6 |
Interest & Investment Income | 219.9 | 223 | 182.4 | 193.9 | 16.2 | 10 |
Earnings From Equity Investments | 240.6 | 216.7 | 209.8 | 191.3 | 138 | 199.1 |
EBT Excluding Unusual Items | 12,856 | 11,623 | 9,252 | 9,275 | 6,594 | 6,691 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 213.7 |
Pretax Income | 12,856 | 11,623 | 9,252 | 9,275 | 6,594 | 6,905 |
Income Tax Expense | 2,217 | 2,013 | 1,681 | 1,436 | 969.9 | 1,021 |
Net Income | 10,638 | 9,609 | 7,572 | 7,839 | 5,624 | 5,883 |
Net Income to Common | 10,638 | 9,609 | 7,572 | 7,839 | 5,624 | 5,883 |
Net Income Growth | 12.99% | 26.91% | -3.41% | 39.38% | -4.40% | 65.55% |
Shares Outstanding (Basic) | 386 | 389 | 393 | 394 | 398 | 410 |
Shares Outstanding (Diluted) | 386 | 389 | 394 | 394 | 398 | 410 |
Shares Change | -1.44% | -1.19% | -0.13% | -1.00% | -3.00% | -2.08% |
EPS (Basic) | 27.57 | 24.73 | 19.25 | 19.91 | 14.14 | 14.36 |
EPS (Diluted) | 27.54 | 24.71 | 19.24 | 19.89 | 14.13 | 14.34 |
EPS Growth | 14.66% | 28.45% | -3.29% | 40.79% | -1.48% | 69.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,041 | 11,085 | 9,099 | 3,288 | 7,205 | 9,945 |
Free Cash Flow Per Share | 25.99 | 28.50 | 23.12 | 8.34 | 18.10 | 24.23 |
Dividend Per Share | 4.300 | 7.500 | 6.400 | 6.100 | 5.800 | 5.500 |
Dividend Growth | -34.45% | 17.19% | 4.92% | 5.17% | 5.46% | 100.00% |
Gross Margin | 52.73% | 52.83% | 51.28% | 51.30% | 50.54% | 52.70% |
Operating Margin | 35.42% | 34.59% | 31.92% | 32.81% | 30.70% | 35.12% |
Profit Margin | 30.11% | 29.42% | 26.79% | 28.44% | 26.56% | 31.61% |
Free Cash Flow Margin | 28.42% | 33.93% | 32.19% | 11.93% | 34.03% | 53.44% |
EBITDA | 13,488 | 12,266 | 9,861 | 9,776 | 7,081 | 6,991 |
EBITDA Margin | 38.18% | 37.55% | 34.89% | 35.47% | 33.44% | 37.56% |
D&A For EBITDA | 975.1 | 965 | 838.8 | 733.2 | 580.3 | 454.6 |
EBIT | 12,513 | 11,301 | 9,023 | 9,042 | 6,501 | 6,536 |
EBIT Margin | 35.42% | 34.59% | 31.92% | 32.81% | 30.70% | 35.12% |
Effective Tax Rate | 17.25% | 17.32% | 18.16% | 15.48% | 14.71% | 14.79% |
Revenue as Reported | 35,328 | 32,667 | 28,263 | 27,559 | 21,173 | 18,611 |