BE Semiconductor Industries N.V. (AMS: BESI)
Netherlands
· Delayed Price · Currency is EUR 130.60
+3.50 (2.75%)
Dec 20, 2024, 5:38 PM CET
AMS: BESI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 613.7 | 578.86 | 722.87 | 749.3 | 433.62 | 356.2 | Upgrade
|
| Revenue Growth (YoY) | 10.19% | -19.92% | -3.53% | 72.80% | 21.74% | -32.19% | Upgrade
|
| Cost of Revenue | 211.98 | 203.07 | 279.8 | 295.08 | 175.06 | 157.39 | Upgrade
|
| Gross Profit | 401.72 | 375.79 | 443.07 | 454.22 | 258.57 | 198.81 | Upgrade
|
| Selling, General & Admin | 121.75 | 105.96 | 95.01 | 92.86 | 75.8 | 71.52 | Upgrade
|
| Research & Development | 68.83 | 56.44 | 53.95 | 36.38 | 32.91 | 35.37 | Upgrade
|
| Operating Expenses | 190.58 | 162.4 | 148.96 | 129.24 | 108.71 | 106.89 | Upgrade
|
| Operating Income | 211.14 | 213.39 | 294.12 | 324.98 | 149.86 | 91.92 | Upgrade
|
| Interest Expense | -13.66 | -11.66 | -12.2 | -10.96 | -11.87 | -10.18 | Upgrade
|
| Interest & Investment Income | 15.86 | 12.26 | 1.63 | 0.24 | 0.06 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.57 | 0.77 | -0.5 | -0.15 | 1.3 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.69 | -7.07 | -7.56 | -2.87 | -1.83 | -3.42 | Upgrade
|
| EBT Excluding Unusual Items | 207.22 | 207.69 | 275.49 | 311.24 | 137.52 | 78.14 | Upgrade
|
| Other Unusual Items | - | - | - | -7.4 | - | - | Upgrade
|
| Pretax Income | 207.22 | 207.69 | 275.49 | 303.84 | 137.52 | 78.14 | Upgrade
|
| Income Tax Expense | 29.62 | 30.61 | 34.84 | 21.42 | 5.24 | -3.18 | Upgrade
|
| Earnings From Continuing Operations | 177.59 | 177.08 | 240.65 | 282.42 | 132.28 | 81.32 | Upgrade
|
| Net Income | 177.59 | 177.08 | 240.65 | 282.42 | 132.28 | 81.32 | Upgrade
|
| Net Income to Common | 177.59 | 177.08 | 240.65 | 282.42 | 132.28 | 81.32 | Upgrade
|
| Net Income Growth | 9.39% | -26.41% | -14.79% | 113.51% | 62.66% | -40.32% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 79 | 76 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 83 | 86 | 85 | 84 | 83 | Upgrade
|
| Shares Change (YoY) | -1.76% | -3.19% | 0.20% | 1.89% | 0.75% | -1.89% | Upgrade
|
| EPS (Basic) | 2.27 | 2.28 | 3.03 | 3.70 | 1.82 | 1.12 | Upgrade
|
| EPS (Diluted) | 2.25 | 2.23 | 2.90 | 3.39 | 1.67 | 1.06 | Upgrade
|
| EPS Growth | 10.08% | -23.04% | -14.34% | 102.95% | 57.97% | -37.21% | Upgrade
|
| Free Cash Flow | 178.4 | 201.99 | 265.33 | 272.9 | 158.1 | 118.44 | Upgrade
|
| Free Cash Flow Per Share | 2.18 | 2.44 | 3.10 | 3.20 | 1.89 | 1.42 | Upgrade
|
| Dividend Per Share | - | 2.150 | 2.850 | 3.330 | 1.700 | 1.010 | Upgrade
|
| Dividend Growth | - | -24.56% | -14.41% | 95.88% | 68.32% | -39.52% | Upgrade
|
| Gross Margin | 65.46% | 64.92% | 61.29% | 60.62% | 59.63% | 55.81% | Upgrade
|
| Operating Margin | 34.40% | 36.86% | 40.69% | 43.37% | 34.56% | 25.81% | Upgrade
|
| Profit Margin | 28.94% | 30.59% | 33.29% | 37.69% | 30.50% | 22.83% | Upgrade
|
| Free Cash Flow Margin | 29.07% | 34.89% | 36.70% | 36.42% | 36.46% | 33.25% | Upgrade
|
| EBITDA | 220.07 | 221.1 | 300.81 | 331.04 | 155.63 | 97.6 | Upgrade
|
| EBITDA Margin | 35.86% | 38.20% | 41.61% | 44.18% | 35.89% | 27.40% | Upgrade
|
| D&A For EBITDA | 8.93 | 7.71 | 6.69 | 6.05 | 5.77 | 5.68 | Upgrade
|
| EBIT | 211.14 | 213.39 | 294.12 | 324.98 | 149.86 | 91.92 | Upgrade
|
| EBIT Margin | 34.40% | 36.86% | 40.69% | 43.37% | 34.56% | 25.81% | Upgrade
|
| Effective Tax Rate | 14.30% | 14.74% | 12.65% | 7.05% | 3.81% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.