BE Semiconductor Industries N.V. (AMS:BESI)

AMS:BESI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	602.23	607.47	578.86	722.87	749.3	433.62
Revenue Growth (YoY)	3.75%	4.94%	-19.92%	-3.53%	72.80%	21.74%
Cost of Revenue	217.41	211.53	203.07	279.8	295.08	175.06
Gross Profit	384.82	395.94	375.79	443.07	454.22	258.57
Selling, General & Admin	119.48	126.05	105.96	95.01	92.86	75.8
Research & Development	76.96	74.31	56.44	53.95	36.38	32.91
Operating Expenses	196.44	200.35	162.4	148.96	129.24	108.71
Operating Income	188.38	195.59	213.39	294.12	324.98	149.86
Interest Expense	-25.09	-16.67	-11.66	-12.2	-10.96	-11.87
Interest & Investment Income	18.72	17.31	12.26	1.63	0.24	0.06
Currency Exchange Gain (Loss)	-0.86	-0.86	0.77	-0.5	-0.15	1.3
Other Non Operating Income (Expenses)	-6.86	-6.86	-7.07	-7.56	-2.87	-1.83
EBT Excluding Unusual Items	174.29	188.52	207.69	275.49	311.24	137.52
Other Unusual Items	-	-	-	-	-7.4	-
Pretax Income	174.29	188.52	207.69	275.49	303.84	137.52
Income Tax Expense	4.67	6.53	30.61	34.84	21.42	5.24
Earnings From Continuing Operations	169.62	181.99	177.08	240.65	282.42	132.28
Net Income	169.62	181.99	177.08	240.65	282.42	132.28
Net Income to Common	169.62	181.99	177.08	240.65	282.42	132.28
Net Income Growth	2.27%	2.77%	-26.41%	-14.79%	113.51%	62.66%
Shares Outstanding (Basic)	79	79	78	79	76	73
Shares Outstanding (Diluted)	82	82	83	86	85	84
Shares Change (YoY)	-0.68%	-1.10%	-3.19%	0.20%	1.89%	0.75%
EPS (Basic)	2.14	2.31	2.28	3.03	3.70	1.82
EPS (Diluted)	2.13	2.30	2.23	2.90	3.39	1.67
EPS Growth	0.65%	2.81%	-23.04%	-14.34%	102.95%	57.97%
Free Cash Flow	189.77	189.14	201.99	265.33	272.9	158.1
Free Cash Flow Per Share	2.33	2.31	2.44	3.10	3.20	1.89
Dividend Per Share	2.180	2.180	2.150	2.850	3.330	1.700
Dividend Growth	1.40%	1.40%	-24.56%	-14.41%	95.88%	68.32%
Gross Margin	63.90%	65.18%	64.92%	61.29%	60.62%	59.63%
Operating Margin	31.28%	32.20%	36.86%	40.69%	43.37%	34.56%
Profit Margin	28.17%	29.96%	30.59%	33.29%	37.69%	30.50%
Free Cash Flow Margin	31.51%	31.14%	34.89%	36.70%	36.42%	36.46%
EBITDA	198.73	204.97	221.1	300.81	331.04	155.63
EBITDA Margin	33.00%	33.74%	38.20%	41.61%	44.18%	35.89%
D&A For EBITDA	10.35	9.38	7.71	6.69	6.05	5.77
EBIT	188.38	195.59	213.39	294.12	324.98	149.86
EBIT Margin	31.28%	32.20%	36.86%	40.69%	43.37%	34.56%
Effective Tax Rate	2.68%	3.46%	14.74%	12.65%	7.05%	3.81%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.