AMS:BESI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	632.07	591.33	607.47	578.86	722.87	749.3
Revenue Growth (YoY)	4.42%	-2.66%	4.94%	-19.92%	-3.53%	72.80%
Cost of Revenue	232.14	217.06	211.53	203.07	279.8	302.48
Gross Profit	399.93	374.27	395.94	375.79	443.07	446.82
Selling, General & Admin	117.38	120.24	126.05	105.96	95.01	92.86
Research & Development	84.83	80.98	74.31	56.44	53.95	36.38
Total Operating Expenses	202.21	201.22	200.35	162.4	148.96	129.24
Operating Income	197.72	173.06	195.59	213.39	294.12	317.58
Interest Income	-	14.51	17.31	13.03	1.63	0.24
Interest Expense	-	-33.62	-24.38	-18.74	-20.26	-13.98
Total Non-Operating Income (Expense)	10.95	19.11	7.07	5.7	18.63	13.74
Pretax Income	176.37	153.95	188.52	207.69	275.49	303.84
Provision for Income Taxes	24.67	22.31	6.53	30.61	34.84	21.42
Net Income	151.71	131.64	181.99	177.08	240.65	282.42
Net Income to Common	151.71	131.64	181.99	177.08	240.65	282.42
Net Income Growth	-15.49%	-27.67%	2.77%	-26.41%	-14.79%	113.51%
Shares Outstanding (Basic)	79	79	79	78	79	76
Shares Outstanding (Diluted)	80	80	82	83	86	85
Shares Change (YoY)	-1.69%	-2.62%	-1.10%	-3.19%	0.20%	1.89%
EPS (Basic)	1.91	1.66	2.31	2.28	3.03	3.70
EPS (Diluted)	1.91	1.66	2.30	2.23	2.90	3.39
EPS Growth	-15.49%	-27.83%	3.14%	-23.10%	-14.45%	102.99%
Shares Outstanding	79.28	79.28	79.31	77.02	78.49	77.97
Free Cash Flow	206.42	157.18	189.04	201.67	265.09	272.52
Free Cash Flow Growth	31.32%	-16.85%	-6.26%	-23.92%	-2.73%	72.72%
Free Cash Flow Per Share	2.57	1.97	2.31	2.44	3.10	3.19
Dividends Per Share	1.580	1.580	2.180	2.150	2.850	3.330
Dividend Growth	-	-27.52%	1.40%	-24.56%	-14.41%	95.88%
Gross Margin	63.27%	63.29%	65.18%	64.92%	61.29%	59.63%
Operating Margin	31.28%	29.27%	32.20%	36.86%	40.69%	42.38%
Profit Margin	24.00%	22.26%	29.96%	30.59%	33.29%	37.69%
FCF Margin	32.66%	26.58%	31.12%	34.84%	36.67%	36.37%
EBITDA	233.9	206.78	224.19	239.12	317.11	335.15
EBITDA Margin	37.00%	34.97%	36.91%	41.31%	43.87%	44.73%
EBIT	197.72	173.06	195.59	213.39	294.12	317.58
EBIT Margin	31.28%	29.27%	32.20%	36.86%	40.69%	42.38%
Effective Tax Rate	13.99%	14.49%	3.46%	14.74%	12.65%	7.05%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.